Semk Holdings International Ltd
HKEX:2250
Cash Flow Statement
Cash Flow Statement
Semk Holdings International Ltd
Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
83
|
0
|
79
|
|
Depreciation & Amortization |
11
|
0
|
11
|
|
Other Non-Cash Items |
9
|
0
|
(60)
|
|
Cash Taxes Paid |
18
|
17
|
13
|
|
Cash Interest Paid |
2
|
2
|
1
|
|
Change in Working Capital |
(75)
|
(88)
|
(43)
|
|
Cash from Operating Activities |
27
N/A
|
(17)
N/A
|
(12)
+27%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(9)
|
(10)
|
(11)
|
|
Other Items |
(7)
|
0
|
0
|
|
Cash from Investing Activities |
(16)
N/A
|
(10)
+39%
|
(10)
-6%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
51
|
297
|
203
|
|
Net Issuance of Debt |
(13)
|
(49)
|
(43)
|
|
Cash Paid for Dividends |
(7)
|
(55)
|
(48)
|
|
Other |
(31)
|
(20)
|
(19)
|
|
Cash from Financing Activities |
0
N/A
|
173
+40 247%
|
94
-46%
|
|
Change in Cash | ||||
Effect of Foreign Exchange Rates |
1
|
(1)
|
(3)
|
|
Net Change in Cash |
12
N/A
|
145
+1 076%
|
68
-53%
|
|
Free Cash Flow | ||||
Free Cash Flow |
18
N/A
|
(27)
N/A
|
(23)
+14%
|