S
Semk Holdings International Ltd
HKEX:2250
Semk Holdings International Ltd
HKEX:2250
Price:
0.61
HKD
-1.61%
Market Closed
Market Cap:
HK$615.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Semk Holdings International Ltd
HKEX:2250
|
HK |
Income Statement
Earnings Waterfall
Semk Holdings International Ltd
Semk Holdings International Ltd
Income Statement
Semk Holdings International Ltd
Semk Holdings International Ltd
Currency: HKD
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
2
|
2
|
1
|
1
|
3
|
4
|
1
|
0
|
0
|
|
| Revenue |
290
N/A
|
258
-11%
|
193
-25%
|
158
-18%
|
130
-18%
|
132
+2%
|
129
-3%
|
151
+17%
|
173
+14%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(57)
|
(51)
|
(44)
|
(37)
|
(40)
|
(40)
|
(36)
|
(40)
|
(39)
|
|
| Gross Profit |
233
N/A
|
206
-11%
|
149
-28%
|
121
-18%
|
90
-26%
|
93
+3%
|
92
-1%
|
111
+21%
|
134
+20%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(136)
|
(136)
|
(124)
|
(112)
|
(126)
|
(134)
|
(138)
|
(148)
|
(167)
|
|
| Selling, General & Administrative |
(88)
|
(88)
|
(94)
|
(73)
|
(88)
|
(91)
|
(94)
|
(106)
|
(116)
|
|
| Depreciation & Amortization |
(11)
|
(12)
|
(11)
|
(12)
|
(14)
|
(16)
|
(16)
|
(15)
|
(16)
|
|
| Other Operating Expenses |
(37)
|
(36)
|
(19)
|
(27)
|
(23)
|
(27)
|
(28)
|
(27)
|
(34)
|
|
| Operating Income |
98
N/A
|
70
-28%
|
25
-65%
|
9
-64%
|
(35)
N/A
|
(41)
-15%
|
(46)
-12%
|
(37)
+20%
|
(33)
+10%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(4)
|
(2)
|
2
|
(2)
|
(5)
|
(4)
|
(3)
|
1
|
|
| Non-Reccuring Items |
(14)
|
(28)
|
56
|
68
|
(8)
|
(3)
|
(1)
|
(3)
|
(54)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(1)
|
(0)
|
1
|
0
|
|
| Pre-Tax Income |
83
N/A
|
39
-53%
|
79
+102%
|
79
+0%
|
(46)
N/A
|
(49)
-7%
|
(51)
-3%
|
(43)
+16%
|
(86)
-102%
|
|
| Net Income | ||||||||||
| Tax Provision |
(20)
|
(12)
|
(4)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
(4)
|
|
| Income from Continuing Operations |
63
|
27
|
76
|
78
|
(47)
|
(50)
|
(49)
|
(43)
|
(90)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
|
| Net Income (Common) |
63
N/A
|
27
-57%
|
76
+180%
|
78
+4%
|
(46)
N/A
|
(47)
-3%
|
(46)
+2%
|
(41)
+11%
|
(88)
-113%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.04
-43%
|
0.08
+100%
|
0.08
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.09
-125%
|
|
Switch to:
Switch to:
See Also
Discover More
