
Abbisko Cayman Ltd
HKEX:2256

Intrinsic Value
The intrinsic value of one
Abbisko Cayman Ltd
stock under the Base Case scenario is
2.93
HKD.
Compared to the current market price of 10.24 HKD,
Abbisko Cayman Ltd
is
Overvalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Abbisko Cayman Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Abbisko Cayman Ltd
Balance Sheet Decomposition
Abbisko Cayman Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 2.1B |
Receivables | 5.6m |
Other Current Assets | 61.4m |
Non-Current Assets | 68m |
PP&E | 63.1m |
Intangibles | 4.9m |
Free Cash Flow Analysis
Abbisko Cayman Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Abbisko Cayman Ltd
Revenue
|
504m
CNY
|
Cost of Revenue
|
0
CNY
|
Gross Profit
|
504m
CNY
|
Operating Expenses
|
-424.4m
CNY
|
Operating Income
|
79.6m
CNY
|
Other Expenses
|
-51.3m
CNY
|
Net Income
|
28.3m
CNY
|
Profitability Score
Profitability Due Diligence
Abbisko Cayman Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Abbisko Cayman Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Abbisko Cayman Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Abbisko Cayman Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Abbisko Cayman Ltd
According to Wall Street analysts, the average 1-year price target for
Abbisko Cayman Ltd
is 12.02 HKD
with a low forecast of 8.38 HKD and a high forecast of 18.9 HKD.
Dividends
Current shareholder yield for Abbisko Cayman Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Abbisko Cayman Ltd
stock under the Base Case scenario is
2.93
HKD.
Compared to the current market price of 10.24 HKD,
Abbisko Cayman Ltd
is
Overvalued by 71%.