Abbisko Cayman Ltd
HKEX:2256

Watchlist Manager
Abbisko Cayman Ltd Logo
Abbisko Cayman Ltd
HKEX:2256
Watchlist
Price: 13.23 HKD -2.22%
Market Cap: 8.9B HKD

Relative Value

The Relative Value of one Abbisko Cayman Ltd stock under the Base Case scenario is 5.44 HKD. Compared to the current market price of 13.23 HKD, Abbisko Cayman Ltd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.44 HKD
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
43
Median 3Y
12.3
Median 5Y
16.5
Industry
7.9
Forward
12.7
vs History
19
vs Industry
Median 3Y
-3.6
Median 5Y
-3.4
Industry
23.7
Forward
95.9
vs History
7
vs Industry
Median 3Y
-5.3
Median 5Y
-7.2
Industry
22
vs History
7
vs Industry
Median 3Y
-4.8
Median 5Y
-4.9
Industry
23.8
vs History
7
vs Industry
37
Median 3Y
1
Median 5Y
1
Industry
3.3
vs History
19
vs Industry
46
Median 3Y
0.7
Median 5Y
-0.1
Industry
8.3
Forward
9.5
vs History
19
vs Industry
52
Median 3Y
0.7
Median 5Y
-0.1
Industry
10.1
vs History
23
vs Industry
13
Median 3Y
0.9
Median 5Y
0.5
Industry
6.4
Forward
73.6
vs History
7
vs Industry
11
Median 3Y
0.6
Median 5Y
0.1
Industry
7
Forward
80.2
vs History
7
vs Industry
15
Median 3Y
0.8
Median 5Y
0.6
Industry
8.3
vs History
7
vs Industry
11
Median 3Y
0.8
Median 5Y
0.5
Industry
6.5
vs History
11
vs Industry
11
Median 3Y
0.8
Median 5Y
0.2
Industry
5.7

Multiples Across Competitors

Competitors Multiples
Abbisko Cayman Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Abbisko Cayman Ltd
HKEX:2256
9.3B HKD 13.6 56 50 62.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 837 682.7 -160 825.5 -195 293.4 -193 064.9
US
Abbvie Inc
NYSE:ABBV
393.8B USD 6.6 167.7 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
174.5B USD 4.9 24.9 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
150.9B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
113.6B USD 9.7 30.9 22.7 23.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 082 -531.3 -578.5 -563.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.8B USD 5.5 17.2 16.4 18.6
AU
CSL Ltd
ASX:CSL
84.7B AUD 3.6 18.7 12.6 15.7
NL
argenx SE
XBRU:ARGX
44.5B EUR 14.5 34.1 58.7 60.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.2B USD 16.3 1 198.1 157.3 190.8
P/E Multiple
Earnings Growth PEG
CN
Abbisko Cayman Ltd
HKEX:2256
Average P/E: 174
56
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 825.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
167.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.9
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.9
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
9%
1.9
AU
CSL Ltd
ASX:CSL
18.7
11%
1.7
NL
argenx SE
XBRU:ARGX
34.1
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 198.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Abbisko Cayman Ltd
HKEX:2256
Average EV/EBITDA: 40.5
50
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 293.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.7
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
NL
argenx SE
XBRU:ARGX
58.7
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
157.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Abbisko Cayman Ltd
HKEX:2256
Average EV/EBIT: 47.2
62.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 064.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
NL
argenx SE
XBRU:ARGX
60.4
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
190.8
N/A N/A