First Time Loading...
W

WuXi XDC Cayman Inc
HKEX:2268

Watchlist Manager
WuXi XDC Cayman Inc
HKEX:2268
Watchlist
Price: 18.52 HKD -2.22%
Updated: May 10, 2024

Intrinsic Value

WuXi XDC Cayman Inc is a CN-based company operating in Life Sciences Tools & Services industry. [ Read More ]

The intrinsic value of one WuXi XDC Cayman Inc stock under the Base Case scenario is 14.13 HKD. Compared to the current market price of 18.52 HKD, WuXi XDC Cayman Inc is Overvalued by 24%.

Key Points:
Intrinsic Value
Base Case
14.13 HKD
Overvaluation 24%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
WuXi XDC Cayman Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WuXi XDC Cayman Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
WuXi XDC Cayman Inc

Provide an overview of the primary business activities
of WuXi XDC Cayman Inc.

What unique competitive advantages
does WuXi XDC Cayman Inc hold over its rivals?

What risks and challenges
does WuXi XDC Cayman Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WuXi XDC Cayman Inc.

Provide P/S
for WuXi XDC Cayman Inc.

Provide P/E
for WuXi XDC Cayman Inc.

Provide P/OCF
for WuXi XDC Cayman Inc.

Provide P/FCFE
for WuXi XDC Cayman Inc.

Provide P/B
for WuXi XDC Cayman Inc.

Provide EV/S
for WuXi XDC Cayman Inc.

Provide EV/GP
for WuXi XDC Cayman Inc.

Provide EV/EBITDA
for WuXi XDC Cayman Inc.

Provide EV/EBIT
for WuXi XDC Cayman Inc.

Provide EV/OCF
for WuXi XDC Cayman Inc.

Provide EV/FCFF
for WuXi XDC Cayman Inc.

Provide EV/IC
for WuXi XDC Cayman Inc.

Show me price targets
for WuXi XDC Cayman Inc made by professional analysts.

What are the Revenue projections
for WuXi XDC Cayman Inc?

How accurate were the past Revenue estimates
for WuXi XDC Cayman Inc?

What are the Net Income projections
for WuXi XDC Cayman Inc?

How accurate were the past Net Income estimates
for WuXi XDC Cayman Inc?

What are the EPS projections
for WuXi XDC Cayman Inc?

How accurate were the past EPS estimates
for WuXi XDC Cayman Inc?

What are the EBIT projections
for WuXi XDC Cayman Inc?

How accurate were the past EBIT estimates
for WuXi XDC Cayman Inc?

Compare the revenue forecasts
for WuXi XDC Cayman Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WuXi XDC Cayman Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WuXi XDC Cayman Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of WuXi XDC Cayman Inc compared to its peers.

Compare the P/E ratios
of WuXi XDC Cayman Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing WuXi XDC Cayman Inc with its peers.

Analyze the financial leverage
of WuXi XDC Cayman Inc compared to its main competitors.

Show all profitability ratios
for WuXi XDC Cayman Inc.

Provide ROE
for WuXi XDC Cayman Inc.

Provide ROA
for WuXi XDC Cayman Inc.

Provide ROIC
for WuXi XDC Cayman Inc.

Provide ROCE
for WuXi XDC Cayman Inc.

Provide Gross Margin
for WuXi XDC Cayman Inc.

Provide Operating Margin
for WuXi XDC Cayman Inc.

Provide Net Margin
for WuXi XDC Cayman Inc.

Provide FCF Margin
for WuXi XDC Cayman Inc.

Show all solvency ratios
for WuXi XDC Cayman Inc.

Provide D/E Ratio
for WuXi XDC Cayman Inc.

Provide D/A Ratio
for WuXi XDC Cayman Inc.

Provide Interest Coverage Ratio
for WuXi XDC Cayman Inc.

Provide Altman Z-Score Ratio
for WuXi XDC Cayman Inc.

Provide Quick Ratio
for WuXi XDC Cayman Inc.

Provide Current Ratio
for WuXi XDC Cayman Inc.

Provide Cash Ratio
for WuXi XDC Cayman Inc.

What is the historical Revenue growth
over the last 5 years for WuXi XDC Cayman Inc?

What is the historical Net Income growth
over the last 5 years for WuXi XDC Cayman Inc?

What is the current Free Cash Flow
of WuXi XDC Cayman Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for WuXi XDC Cayman Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WuXi XDC Cayman Inc

Balance Sheet Decomposition is not available for
WuXi XDC Cayman Inc
Efficiency

Earnings Waterfall
WuXi XDC Cayman Inc

Revenue
990.4m CNY
Cost of Revenue
-729.3m CNY
Gross Profit
261.1m CNY
Operating Expenses
-113.3m CNY
Operating Income
147.8m CNY
Other Expenses
7.9m CNY
Net Income
155.7m CNY

Free Cash Flow Analysis
WuXi XDC Cayman Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

WuXi XDC Cayman Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Operating Income
Positive Gross Profit
54/100
Profitability
Score

WuXi XDC Cayman Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

WuXi XDC Cayman Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

WuXi XDC Cayman Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
WuXi XDC Cayman Inc

Wall Street analysts forecast WuXi XDC Cayman Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WuXi XDC Cayman Inc is 31.04 HKD with a low forecast of 18.18 HKD and a high forecast of 44.1 HKD.

Lowest
Price Target
18.18 HKD
2% Downside
Average
Price Target
31.04 HKD
68% Upside
Highest
Price Target
44.1 HKD
138% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
WuXi XDC Cayman Inc

1M 1M
-7%
6M 6M
-34%
1Y 1Y
-34%
3Y 3Y
-34%
5Y 5Y
+659%
10Y 10Y
+914%
Annual Price Range
18.52
52w Low
12.98
52w High
33.4
Price Metrics
Average Annual Return 1 047.54%
Standard Deviation of Annual Returns
N/A
Max Drawdown -90%
Shares Statistics
Market Capitalization 22.3B HKD
Shares Outstanding 1 197 604 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

WuXi XDC Cayman Inc

Country

China

Industry

Life Sciences Tools & Services

Market Cap

22.3B HKD

Dividend Yield

0%

Description

WuXi XDC Cayman Inc is a CN-based company operating in Life Sciences Tools & Services industry. The company is headquartered in Wuxi, Jiangsu and currently employs 1,113 full-time employees. The company went IPO on 2023-11-17. WuXi XDC Cayman Inc is a holding company primarily engaged in the provision of contract research, development and manufacturing services (CRDMO) for antibody drug conjugates (ADCs) and a wider range of bioconjugate drugs. The firm conducts its businesses through two segments. Research Services on Fee-for-service(FFS) Basis segment providing research services to its customers through FFS contracts. The Research Services on Full-time-equivalent(FTE) Basis segment providing a project team of employees dedicated to the customer's studies for a specific period of time. Based on biopharmaceuticals and small molecule drugs, the Company also provides comprehensive cross-domain services, covering the discovery, process development and good manufacturing practice (GMP) production of bioconjugated drugs, linkers and payloads. The firm conducts its business in domestic and foreign markets.

Contact

JIANGSU
Wuxi
No. 11 Xinhui Ring Road, Xinwu District

IPO

2023-11-17

Employees

1 113

Officers

CEO & Executive Director
Mr. Jincai Li Ph.D.
Company Secretary, CFO & Executive Director
Mr. Xiaojie Xi
COO & Executive Director
Mr. Jingwei Zhang

See Also

Discover More
What is the Intrinsic Value of one WuXi XDC Cayman Inc stock?

The intrinsic value of one WuXi XDC Cayman Inc stock under the Base Case scenario is 14.13 HKD.

Is WuXi XDC Cayman Inc stock undervalued or overvalued?

Compared to the current market price of 18.52 HKD, WuXi XDC Cayman Inc is Overvalued by 24%.