First Time Loading...
W

WuXi XDC Cayman Inc
HKEX:2268

Watchlist Manager
WuXi XDC Cayman Inc
HKEX:2268
Watchlist
Price: 17.3 HKD -9.23% Market Closed
Updated: May 13, 2024

Relative Value

The Relative Value of one WuXi XDC Cayman Inc stock under the Base Case scenario is 6.62 HKD. Compared to the current market price of 17.3 HKD, WuXi XDC Cayman Inc is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.62 HKD
Overvaluation 62%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
11
Median 3Y
0.9
Median 5Y
0.3
Industry
4
Forward
10.2
vs History
6
vs Industry
2
Median 3Y
5
Median 5Y
1.8
Industry
31.1
Forward
54.8
vs History
6
vs Industry
6
Median 3Y
10
Median 5Y
1.1
Industry
23.7
vs History
6
vs Industry
4
Median 3Y
-5.6
Median 5Y
-120.5
Industry
28.7
vs History
6
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
6
vs Industry
11
Median 3Y
0.9
Median 5Y
0.3
Industry
3.9
Forward
9.9
vs History
6
vs Industry
6
Median 3Y
2.4
Median 5Y
1.1
Industry
8
vs History
6
vs Industry
4
Median 3Y
3.2
Median 5Y
1.6
Industry
17.5
Forward
47.6
vs History
6
vs Industry
3
Median 3Y
4
Median 5Y
1.9
Industry
22.8
Forward
58.7
vs History
6
vs Industry
6
Median 3Y
10
Median 5Y
1.1
Industry
21.9
vs History
6
vs Industry
2
Median 3Y
-5.6
Median 5Y
-10.4
Industry
27.9
vs History
6
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
2.4

Multiples Across Competitors

Competitors Multiples
WuXi XDC Cayman Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WuXi XDC Cayman Inc
HKEX:2268
20.4B HKD 19 121.1 102.7 123.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
228.4B USD 5.3 38 23.5 34.4
US
Danaher Corp
NYSE:DHR
186.5B USD 4.3 23.2 16.9 20.8
US
Agilent Technologies Inc
NYSE:A
43.2B USD 6.4 35 27.9 33.6
US
IQVIA Holdings Inc
NYSE:IQV
41.7B USD 2.8 30.7 16.9 26.1
CH
Lonza Group AG
SIX:LONN
37.2B CHF 5.5 56.9 19.6 28.7
KR
Samsung Biologics Co Ltd
KRX:207940
55.6T KRW 15 64.8 34.2 49.2
US
Mettler-Toledo International Inc
NYSE:MTD
31B USD 8.2 39.8 27.2 30.3
US
West Pharmaceutical Services Inc
NYSE:WST
26.1B USD 9 46.2 32.2 39.1
IE
ICON PLC
NASDAQ:ICLR
25.6B USD 3.1 37.5 17 26.1
US
Waters Corp
NYSE:WAT
20.6B USD 7.1 34.2 23 28.4

See Also

Discover More