
CNNC International Ltd
HKEX:2302

Intrinsic Value
The intrinsic value of one
CNNC International Ltd
stock under the Base Case scenario is
7.29
HKD.
Compared to the current market price of 3.7 HKD,
CNNC International Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CNNC International Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
CNNC International Ltd
Balance Sheet Decomposition
CNNC International Ltd
Current Assets | 875m |
Cash & Short-Term Investments | 607m |
Receivables | 179.9m |
Other Current Assets | 88.1m |
Non-Current Assets | 5m |
PP&E | 3.9m |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
CNNC International Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
CNNC International Ltd
Revenue
|
1.8B
HKD
|
Cost of Revenue
|
-1.6B
HKD
|
Gross Profit
|
234.2m
HKD
|
Operating Expenses
|
-36.5m
HKD
|
Operating Income
|
197.7m
HKD
|
Other Expenses
|
-2.7m
HKD
|
Net Income
|
195m
HKD
|
Profitability Score
Profitability Due Diligence
CNNC International Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
CNNC International Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CNNC International Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
CNNC International Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CNNC International Ltd
Dividends
Current shareholder yield for CNNC International Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CNNC International Ltd
stock under the Base Case scenario is
7.29
HKD.
Compared to the current market price of 3.7 HKD,
CNNC International Ltd
is
Undervalued by 49%.