CNNC International Ltd
HKEX:2302

Watchlist Manager
CNNC International Ltd Logo
CNNC International Ltd
HKEX:2302
Watchlist
Price: 6.36 HKD 2.91% Market Closed
Market Cap: HK$3.1B

Relative Value

2302 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one CNNC International Ltd stock under the Base Case scenario is 6.04 HKD. Compared to the current market price of 6.36 HKD, CNNC International Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.04 HKD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CNNC International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CNNC International Ltd
HKEX:2302
3B HKD 1.2 14.2 9.6 9.6
JP
Mitsubishi Corp
TSE:8058
15.8T JPY 0.9 23 27.3 58.3
JP
Itochu Corp
TSE:8001
15.8T JPY 1.1 16.8 16 26.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.6 38.6
JP
Marubeni Corp
TSE:8002
8.7T JPY 1.1 15.3 17.6 27.7
US
W W Grainger Inc
NYSE:GWW
54.4B USD 3.1 31.6 20.6 22.7
US
WW Grainger Inc
XMUN:GWW
43.9B EUR 2.8 29.1 19.5 21.5
US
Fastenal Co
NASDAQ:FAST
52.8B USD 6.5 42.1 28.8 31.9
US
Ferguson Enterprises Inc
NYSE:FERG
51B USD 1.6 25.7 17.4 19.9
US
United Rentals Inc
NYSE:URI
49.3B USD 3.1 20 8.8 15.6
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.5 15.8 25
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
CNNC International Ltd
HKEX:2302
Average EV/EBITDA: 18.6
9.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
27.3
0%
N/A
JP
Itochu Corp
TSE:8001
16
5%
3.2
JP
Mitsui & Co Ltd
TSE:8031
22.6
4%
5.7
JP
Marubeni Corp
TSE:8002
17.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
20.6
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
19.5
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.8
10%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
8%
2.2
US
United Rentals Inc
NYSE:URI
8.8
11%
0.8
JP
Sumitomo Corp
TSE:8053
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CNNC International Ltd
HKEX:2302
Average EV/EBIT: 27
9.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
58.3
N/A N/A
JP
Itochu Corp
TSE:8001
26.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
JP
Marubeni Corp
TSE:8002
27.7
N/A N/A
US
W W Grainger Inc
NYSE:GWW
22.7
6%
3.8
US
W
WW Grainger Inc
XMUN:GWW
21.5
6%
3.6
US
Fastenal Co
NASDAQ:FAST
31.9
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
19.9
10%
2
US
United Rentals Inc
NYSE:URI
15.6
13%
1.2
JP
Sumitomo Corp
TSE:8053
25
N/A N/A