
Shenzhou International Group Holdings Ltd
HKEX:2313

Intrinsic Value
The intrinsic value of one
Shenzhou International Group Holdings Ltd
stock under the Base Case scenario is
88.85
HKD.
Compared to the current market price of 56.75 HKD,
Shenzhou International Group Holdings Ltd
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shenzhou International Group Holdings Ltd
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Shenzhou International Group Holdings Ltd
Balance Sheet Decomposition
Shenzhou International Group Holdings Ltd
Current Assets | 38.6B |
Cash & Short-Term Investments | 25B |
Receivables | 6.4B |
Other Current Assets | 7.1B |
Non-Current Assets | 14.5B |
Long-Term Investments | 1.2B |
PP&E | 12.7B |
Intangibles | 131.8m |
Other Non-Current Assets | 521.3m |
Free Cash Flow Analysis
Shenzhou International Group Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenzhou International Group Holdings Ltd
Revenue
|
28.7B
CNY
|
Cost of Revenue
|
-20.6B
CNY
|
Gross Profit
|
8.1B
CNY
|
Operating Expenses
|
-2.1B
CNY
|
Operating Income
|
6B
CNY
|
Other Expenses
|
243.7m
CNY
|
Net Income
|
6.2B
CNY
|
Profitability Score
Profitability Due Diligence
Shenzhou International Group Holdings Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Shenzhou International Group Holdings Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhou International Group Holdings Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Score
Shenzhou International Group Holdings Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhou International Group Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Shenzhou International Group Holdings Ltd
is 79.58 HKD
with a low forecast of 49.69 HKD and a high forecast of 105 HKD.
Dividends
Current shareholder yield for Shenzhou International Group Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shenzhou International Group Holdings Ltd
stock under the Base Case scenario is
88.85
HKD.
Compared to the current market price of 56.75 HKD,
Shenzhou International Group Holdings Ltd
is
Undervalued by 36%.