WEIli Holdings Ltd
HKEX:2372
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
WEIli Holdings Ltd
HKEX:2372
|
CN |
|
F
|
Falck Renewables SpA
LSE:0NXV
|
IT |
|
Sempra Energy
NYSE:SRE
|
US |
|
Granules India Ltd
NSE:GRANULES
|
IN |
|
H
|
Hanza AB
STO:HANZA
|
SE |
|
T
|
Tan Tao Investment and Industry Corp
VN:ITA
|
VN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
CN |
|
Astria Therapeutics Inc
NASDAQ:ATXS
|
US |
|
C
|
Curro Holdings Ltd
JSE:COH
|
ZA |
|
C
|
China Fangda Group Co Ltd
SZSE:000055
|
CN |
|
Ebara Corp
TSE:6361
|
JP |
|
Shenzhen Water Planning & Design Institute Co Ltd
SZSE:301038
|
CN |
|
Intco Medical Technology Co Ltd
SZSE:300677
|
CN |
Income Statement
Earnings Waterfall
WEIli Holdings Ltd
Income Statement
WEIli Holdings Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Revenue |
289
N/A
|
157
-46%
|
191
+22%
|
184
-3%
|
112
-39%
|
101
-10%
|
106
+5%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(229)
|
(135)
|
(173)
|
(167)
|
(109)
|
(96)
|
(95)
|
|
| Gross Profit |
60
N/A
|
22
-64%
|
18
-19%
|
17
-1%
|
3
-81%
|
5
+53%
|
11
+131%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(33)
|
(26)
|
(21)
|
(19)
|
(16)
|
(14)
|
(17)
|
|
| Selling, General & Administrative |
(26)
|
(30)
|
(20)
|
(25)
|
(14)
|
(18)
|
(19)
|
|
| Research & Development |
(12)
|
0
|
(7)
|
0
|
(5)
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
|
| Other Operating Expenses |
5
|
4
|
5
|
5
|
4
|
4
|
2
|
|
| Operating Income |
28
N/A
|
(4)
N/A
|
(3)
+19%
|
(2)
+41%
|
(12)
-559%
|
(9)
+30%
|
(5)
+38%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
1
|
3
|
1
|
0
|
1
|
1
|
(0)
|
|
| Non-Reccuring Items |
0
|
2
|
(2)
|
(2)
|
(0)
|
1
|
1
|
|
| Pre-Tax Income |
29
N/A
|
2
-95%
|
(4)
N/A
|
(3)
+16%
|
(12)
-260%
|
(7)
+39%
|
(4)
+44%
|
|
| Net Income | ||||||||
| Tax Provision |
(4)
|
(0)
|
1
|
2
|
2
|
1
|
(0)
|
|
| Income from Continuing Operations |
25
|
1
|
(3)
|
(1)
|
(9)
|
(6)
|
(4)
|
|
| Net Income (Common) |
25
N/A
|
1
-96%
|
(3)
N/A
|
(1)
+63%
|
(9)
-890%
|
(6)
+35%
|
(4)
+34%
|
|
| EPS (Diluted) |
0.04
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|