W

WEIli Holdings Ltd
HKEX:2372

Watchlist Manager
WEIli Holdings Ltd
HKEX:2372
Watchlist
Price: 0.28 HKD
Market Cap: 224m HKD

Relative Value

The Relative Value of one WEIli Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.28 HKD, WEIli Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEIli Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
40
Median 3Y
1.5
Median 5Y
1.2
Industry
0.8
vs History
vs Industry
1
Median 3Y
-24
Median 5Y
-25.8
Industry
15.9
vs History
vs Industry
14
Median 3Y
-14.7
Median 5Y
-14.9
Industry
8.4
vs History
vs Industry
14
Median 3Y
-10.9
Median 5Y
-13.1
Industry
15
vs History
86
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
46
vs Industry
61
Median 3Y
0.9
Median 5Y
0.8
Industry
1
vs History
20
vs Industry
26
Median 3Y
9.8
Median 5Y
9.4
Industry
4.6
vs History
vs Industry
2
Median 3Y
-14.5
Median 5Y
-15.6
Industry
8.8
vs History
vs Industry
71
Median 3Y
-14.7
Median 5Y
-42.8
Industry
12.9
vs History
vs Industry
31
Median 3Y
-7.8
Median 5Y
-8.5
Industry
10
vs History
vs Industry
34
Median 3Y
-5.8
Median 5Y
-6.2
Industry
15
vs History
88
vs Industry
37
Median 3Y
1.5
Median 5Y
1.5
Industry
1

Multiples Across Competitors

Competitors Multiples
WEIli Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WEIli Holdings Ltd
HKEX:2372
224m HKD 2 -32.4 -23 -14.7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
21.2B USD 0.9 -16.6 12.6 -265.3
UK
Amcor PLC
NYSE:AMCR
19.4B USD 1.1 33.3 12.7 20.5
US
Packaging Corp of America
NYSE:PKG
19B USD 2.2 21.4 12.1 17.5
US
Avery Dennison Corp
NYSE:AVY
14.1B USD 1.6 20.3 11.6 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.4B EUR 0.7 11.1 5.4 7.8
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.4
CH
SIG Group AG
SIX:SIGN
4.3B CHF 1.4 23.3 8.5 16.6
US
Graphic Packaging Holding Co
NYSE:GPK
4.5B USD 0.5 8.7 6.6 10.1
P/E Multiple
Earnings Growth PEG
CN
W
WEIli Holdings Ltd
HKEX:2372
Average P/E: 506.1
Negative Multiple: -32.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -16.6
43%
N/A
UK
Amcor PLC
NYSE:AMCR
33.3
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21.4
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.3
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.1
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
23.3
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
8.7
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
WEIli Holdings Ltd
HKEX:2372
Average EV/EBITDA: 61.1
Negative Multiple: -23
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.6
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.7
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.1
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.4
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.5
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
WEIli Holdings Ltd
HKEX:2372
Average EV/EBIT: 156.4
Negative Multiple: -14.7
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -265.3
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.5
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.5
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.8
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
16.6
7%
2.4
US
Graphic Packaging Holding Co
NYSE:GPK
10.1
-3%
N/A