W

WEIli Holdings Ltd
HKEX:2372

Watchlist Manager
WEIli Holdings Ltd
HKEX:2372
Watchlist
Price: 0.405 HKD Market Closed
Market Cap: HK$324m

Relative Value

The Relative Value of one WEIli Holdings Ltd stock under the Base Case scenario is 0.148 HKD. Compared to the current market price of 0.405 HKD, WEIli Holdings Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.148 HKD
Overvaluation 64%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
WEIli Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WEIli Holdings Ltd
HKEX:2372
324m HKD 2.9 -46.4 -38.9 -24.8
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
24.6B USD 1 -7.1 13.4 5 987.5
UK
Amcor PLC
NYSE:AMCR
22.2B USD 1.3 37.9 13.8 22.3
US
Packaging Corp of America
NYSE:PKG
21.3B USD 2.4 24 13.4 19.3
US
Avery Dennison Corp
NYSE:AVY
14.8B USD 1.7 21.4 12.1 15.6
IE
Smurfit Kappa Group PLC
F:SK3
9.5B EUR 0.9 12.9 6 8.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.5B CHF 1.5 24.7 8.8 17.3
US
Sonoco Products Co
NYSE:SON
5.1B USD 0.8 8.1 7.7 13.6
P/E Multiple
Earnings Growth PEG
CN
W
WEIli Holdings Ltd
HKEX:2372
Average P/E: 507.3
Negative Multiple: -46.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -7.1
42%
N/A
UK
Amcor PLC
NYSE:AMCR
37.9
180%
0.2
US
Packaging Corp of America
NYSE:PKG
24
12%
2
US
Avery Dennison Corp
NYSE:AVY
21.4
8%
2.7
IE
S
Smurfit Kappa Group PLC
F:SK3
12.9
13%
1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Sonoco Products Co
NYSE:SON
8.1
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
WEIli Holdings Ltd
HKEX:2372
Average EV/EBITDA: 61.7
Negative Multiple: -38.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.4
33%
0.4
UK
Amcor PLC
NYSE:AMCR
13.8
28%
0.5
US
Packaging Corp of America
NYSE:PKG
13.4
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
12.1
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
6
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.8
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.7
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
WEIli Holdings Ltd
HKEX:2372
Average EV/EBIT: 740.4
Negative Multiple: -24.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
5 987.5
64%
93.6
UK
Amcor PLC
NYSE:AMCR
22.3
33%
0.7
US
Packaging Corp of America
NYSE:PKG
19.3
13%
1.5
US
Avery Dennison Corp
NYSE:AVY
15.6
5%
3.1
IE
S
Smurfit Kappa Group PLC
F:SK3
8.6
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.3
7%
2.5
US
Sonoco Products Co
NYSE:SON
13.6
23%
0.6