First Time Loading...
B

Beauty Farm Medical & Health Industry Inc
HKEX:2373

Watchlist Manager
Beauty Farm Medical & Health Industry Inc
HKEX:2373
Watchlist
Price: 16.2 HKD 4.52% Market Closed
Updated: May 8, 2024

Intrinsic Value

Beauty Farm Medical & Health Industry, Inc. is a holding company that engages in the provision of beauty and health management services. [ Read More ]

The intrinsic value of one Beauty Farm Medical & Health Industry Inc stock under the Base Case scenario is 24.33 HKD. Compared to the current market price of 16.2 HKD, Beauty Farm Medical & Health Industry Inc is Undervalued by 33%.

Key Points:
Intrinsic Value
Base Case
24.33 HKD
Undervaluation 33%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beauty Farm Medical & Health Industry Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Beauty Farm Medical & Health Industry Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beauty Farm Medical & Health Industry Inc

Provide an overview of the primary business activities
of Beauty Farm Medical & Health Industry Inc.

What unique competitive advantages
does Beauty Farm Medical & Health Industry Inc hold over its rivals?

What risks and challenges
does Beauty Farm Medical & Health Industry Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beauty Farm Medical & Health Industry Inc.

Provide P/S
for Beauty Farm Medical & Health Industry Inc.

Provide P/E
for Beauty Farm Medical & Health Industry Inc.

Provide P/OCF
for Beauty Farm Medical & Health Industry Inc.

Provide P/FCFE
for Beauty Farm Medical & Health Industry Inc.

Provide P/B
for Beauty Farm Medical & Health Industry Inc.

Provide EV/S
for Beauty Farm Medical & Health Industry Inc.

Provide EV/GP
for Beauty Farm Medical & Health Industry Inc.

Provide EV/EBITDA
for Beauty Farm Medical & Health Industry Inc.

Provide EV/EBIT
for Beauty Farm Medical & Health Industry Inc.

Provide EV/OCF
for Beauty Farm Medical & Health Industry Inc.

Provide EV/FCFF
for Beauty Farm Medical & Health Industry Inc.

Provide EV/IC
for Beauty Farm Medical & Health Industry Inc.

Show me price targets
for Beauty Farm Medical & Health Industry Inc made by professional analysts.

What are the Revenue projections
for Beauty Farm Medical & Health Industry Inc?

How accurate were the past Revenue estimates
for Beauty Farm Medical & Health Industry Inc?

What are the Net Income projections
for Beauty Farm Medical & Health Industry Inc?

How accurate were the past Net Income estimates
for Beauty Farm Medical & Health Industry Inc?

What are the EPS projections
for Beauty Farm Medical & Health Industry Inc?

How accurate were the past EPS estimates
for Beauty Farm Medical & Health Industry Inc?

What are the EBIT projections
for Beauty Farm Medical & Health Industry Inc?

How accurate were the past EBIT estimates
for Beauty Farm Medical & Health Industry Inc?

Compare the revenue forecasts
for Beauty Farm Medical & Health Industry Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beauty Farm Medical & Health Industry Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beauty Farm Medical & Health Industry Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beauty Farm Medical & Health Industry Inc compared to its peers.

Compare the P/E ratios
of Beauty Farm Medical & Health Industry Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Beauty Farm Medical & Health Industry Inc with its peers.

Analyze the financial leverage
of Beauty Farm Medical & Health Industry Inc compared to its main competitors.

Show all profitability ratios
for Beauty Farm Medical & Health Industry Inc.

Provide ROE
for Beauty Farm Medical & Health Industry Inc.

Provide ROA
for Beauty Farm Medical & Health Industry Inc.

Provide ROIC
for Beauty Farm Medical & Health Industry Inc.

Provide ROCE
for Beauty Farm Medical & Health Industry Inc.

Provide Gross Margin
for Beauty Farm Medical & Health Industry Inc.

Provide Operating Margin
for Beauty Farm Medical & Health Industry Inc.

Provide Net Margin
for Beauty Farm Medical & Health Industry Inc.

Provide FCF Margin
for Beauty Farm Medical & Health Industry Inc.

Show all solvency ratios
for Beauty Farm Medical & Health Industry Inc.

Provide D/E Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide D/A Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Interest Coverage Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Altman Z-Score Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Quick Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Current Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Cash Ratio
for Beauty Farm Medical & Health Industry Inc.

What is the historical Revenue growth
over the last 5 years for Beauty Farm Medical & Health Industry Inc?

What is the historical Net Income growth
over the last 5 years for Beauty Farm Medical & Health Industry Inc?

What is the current Free Cash Flow
of Beauty Farm Medical & Health Industry Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beauty Farm Medical & Health Industry Inc.

Financials

Balance Sheet Decomposition
Beauty Farm Medical & Health Industry Inc

Current Assets 1.9B
Cash & Short-Term Investments 1.6B
Receivables 31m
Other Current Assets 330.7m
Non-Current Assets 1.4B
Long-Term Investments 68.1m
PP&E 886.5m
Intangibles 297.5m
Other Non-Current Assets 114m
Current Liabilities 2.1B
Accounts Payable 21.4m
Other Current Liabilities 2B
Non-Current Liabilities 448.1m
Long-Term Debt 393.8m
Other Non-Current Liabilities 54.3m
Efficiency

Earnings Waterfall
Beauty Farm Medical & Health Industry Inc

Revenue
2.1B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
977.1m CNY
Operating Expenses
-707.9m CNY
Operating Income
269.3m CNY
Other Expenses
-53.6m CNY
Net Income
215.7m CNY

Free Cash Flow Analysis
Beauty Farm Medical & Health Industry Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beauty Farm Medical & Health Industry Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
65/100
Profitability
Score

Beauty Farm Medical & Health Industry Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beauty Farm Medical & Health Industry Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Beauty Farm Medical & Health Industry Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beauty Farm Medical & Health Industry Inc

Wall Street analysts forecast Beauty Farm Medical & Health Industry Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beauty Farm Medical & Health Industry Inc is 18.9 HKD with a low forecast of 13.13 HKD and a high forecast of 28.85 HKD.

Lowest
Price Target
13.13 HKD
19% Downside
Average
Price Target
18.9 HKD
17% Upside
Highest
Price Target
28.85 HKD
78% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Beauty Farm Medical & Health Industry Inc

1M 1M
+11%
6M 6M
+20%
1Y 1Y
-40%
3Y 3Y
-45%
5Y 5Y
-45%
10Y 10Y
-45%
Annual Price Range
16.2
52w Low
9.42
52w High
27.2
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -70%
Shares Statistics
Market Capitalization 3.8B HKD
Shares Outstanding 235 540 060
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beauty Farm Medical & Health Industry Inc

Country

China

Industry

Diversified Consumer Services

Market Cap

3.8B HKD

Dividend Yield

2.96%

Description

Beauty Farm Medical & Health Industry, Inc. is a holding company that engages in the provision of beauty and health management services. The company is headquartered in Shanghai, Shanghai and currently employs 3,618 full-time employees. The company went IPO on 2023-01-16. The firm's diversified services cover traditional beauty services, medical beauty services and sub-health assessment and intervention services. The medical beauty services include non-surgical medical beauty services, such as energy instrument services and injection services, and surgical medical beauty services. The firm operates its flagship brand Beauty Farm and three other brands, namely Bailishi, Yenyuan and Xiokeer.

Contact

SHANGHAI
Shanghai
Unit 1206, 12th Floor, No.1089 Dongdaming Road, Hongkou District
http://www.beautyfarm.com.cn/

IPO

2023-01-16

Employees

3 618

Officers

Executive Chairman
Mr. Yang Li
VC & CEO
Mr. Songyong Lian
CFO & Joint Company Secretary
Ms. Min Zhou
Joint Company Secretary
Ms. Siu Ying Kwok

See Also

Discover More
What is the Intrinsic Value of one Beauty Farm Medical & Health Industry Inc stock?

The intrinsic value of one Beauty Farm Medical & Health Industry Inc stock under the Base Case scenario is 24.33 HKD.

Is Beauty Farm Medical & Health Industry Inc stock undervalued or overvalued?

Compared to the current market price of 16.2 HKD, Beauty Farm Medical & Health Industry Inc is Undervalued by 33%.