B

Beauty Farm Medical & Health Industry Inc
HKEX:2373

Watchlist Manager
Beauty Farm Medical & Health Industry Inc
HKEX:2373
Watchlist
Price: 24.92 HKD -3.41%
Market Cap: HK$5.9B

Relative Value

The Relative Value of one Beauty Farm Medical & Health Industry Inc stock under the Base Case scenario is 18.84 HKD. Compared to the current market price of 24.92 HKD, Beauty Farm Medical & Health Industry Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.84 HKD
Overvaluation 24%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beauty Farm Medical & Health Industry Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beauty Farm Medical & Health Industry Inc
HKEX:2373
5.9B HKD 1.8 19.4 10.2 10.2
AU
Slater & Gordon Ltd
ASX:SGH
19.2B AUD 1.8 36.8 17.7 17.7
US
Service Corporation International
NYSE:SCI
11.8B USD 2.7 22 12.4 16.6
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.4B USD 1.3 10 5.1 10.5
US
H & R Block Inc
NYSE:HRB
4.5B USD 1.2 7.2 5.9 6.7
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 16.1 9.6 11.4
US
StubHub Holdings Inc
NYSE:STUB
3.7B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 27.5 19.6 25.5
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
176.3B INR 12.3 -230.5 -189.7 -113.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beauty Farm Medical & Health Industry Inc
HKEX:2373
Average EV/EBITDA: 89.3
10.2
16%
0.6
AU
Slater & Gordon Ltd
ASX:SGH
17.7
22%
0.8
US
Service Corporation International
NYSE:SCI
12.4
5%
2.5
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.1
5%
1
US
H & R Block Inc
NYSE:HRB
5.9
7%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
9.6
12%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
19.6
13%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -189.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beauty Farm Medical & Health Industry Inc
HKEX:2373
Average EV/EBIT: 92.9
10.2
25%
0.4
AU
Slater & Gordon Ltd
ASX:SGH
17.7
11%
1.6
US
Service Corporation International
NYSE:SCI
16.6
5%
3.3
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.5
7%
1.5
US
H & R Block Inc
NYSE:HRB
6.7
8%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
11.4
10%
1.1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
25.5
14%
1.8
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -113.8 N/A N/A