China Power International Development Ltd
HKEX:2380
Intrinsic Value
China Power International Development Ltd. is an investment holding company, which engages in the development, construction, operation, and management of power plants. [ Read More ]
The intrinsic value of one China Power International Development Ltd stock under the Base Case scenario is 14.18 HKD. Compared to the current market price of 3.21 HKD, China Power International Development Ltd is Undervalued by 77%.
Valuation Backtest
China Power International Development Ltd
Run backtest to discover the historical profit from buying and selling China Power International Development Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
China Power International Development Ltd
Current Assets | 30.9B |
Cash & Short-Term Investments | 4.3B |
Receivables | 18.8B |
Other Current Assets | 7.7B |
Non-Current Assets | 180.5B |
Long-Term Investments | 10.8B |
PP&E | 154.2B |
Intangibles | 9.1B |
Other Non-Current Assets | 6.5B |
Current Liabilities | 45.9B |
Accounts Payable | 2.6B |
Other Current Liabilities | 43.4B |
Non-Current Liabilities | 118.5B |
Long-Term Debt | 92.6B |
Other Non-Current Liabilities | 25.9B |
Earnings Waterfall
China Power International Development Ltd
Revenue
|
43.7B
CNY
|
Cost of Revenue
|
-621.1m
CNY
|
Gross Profit
|
43.1B
CNY
|
Operating Expenses
|
-37.4B
CNY
|
Operating Income
|
5.7B
CNY
|
Other Expenses
|
-3.2B
CNY
|
Net Income
|
2.5B
CNY
|
Free Cash Flow Analysis
China Power International Development Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
China Power International Development Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
China Power International Development Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Power International Development Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Score
China Power International Development Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Power International Development Ltd
According to Wall Street analysts, the average 1-year price target for China Power International Development Ltd is 3.93 HKD with a low forecast of 3.13 HKD and a high forecast of 4.96 HKD.
Shareholder Return
Price
China Power International Development Ltd
Average Annual Return | 54.9% |
Standard Deviation of Annual Returns | 134.2% |
Max Drawdown | -59% |
Market Capitalization | 39.7B HKD |
Shares Outstanding | 12 370 200 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
China Power International Development Ltd. is an investment holding company, which engages in the development, construction, operation, and management of power plants. The company employs 10,724 full-time employees The company went IPO on 2004-10-15. The firm is also engaged in the provision for power generation and related services. The firm operates its business through two segments: Generation and Sales of Coal-fired Electricity segment and Generation and Sales of Hydropower Electricity segment.
Contact
IPO
Employees
Officers
The intrinsic value of one China Power International Development Ltd stock under the Base Case scenario is 14.18 HKD.
Compared to the current market price of 3.21 HKD, China Power International Development Ltd is Undervalued by 77%.