China Power International Development Ltd Relative Valuation - China Power International Development Ltd

Watchlist Manager

Watchlist

Price: 3.16 HKD -1.56%

Market Cap: HK$39.1B

	China Power International Development Ltd HKEX:2380	HK
P	Petroneft Resources PLC F:P8ET	IE

Multiples-Based Value

The Multiples-Based Value for China Power International Development Ltd (2380) under the Base Case is 13.53 HKD. Compared with the current market price of 3.16 HKD, the stock appears Undervalued by 77%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 77%

Multiples-Based Value

Price HK$3.16

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		China Power International Development Ltd HKEX:2380	39.7B HKD	0.7	11.8	6.8	15.3
US		Vistra Corp NYSE:VST	50.8B USD	2.9	67.6	13.6	32.4
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.6T INR	1.9	14.9	9.9	15
CN		CGN Power Co Ltd SZSE:003816	232.3B CNY	3.1	23.8	22.2	22.2
IN		Adani Power Ltd NSE:ADANIPOWER	2.9T INR	5.3	25.3	15.8	20.5
CN		China National Nuclear Power Co Ltd SSE:601985	188.2B CNY	2.3	21.6	20.8	20.8
TH	G	Gulf Energy Development PCL SET:GULF	885.2B THB	7.3	41.4	46.6	55.8
DE		Uniper SE XETRA:UN0	16.3B EUR	0.3	11.7	7.3	14.8
CN		SDIC Power Holdings Co Ltd SSE:600886	115.2B CNY	2.1	17.3	13.2	13.2
CN		Huaneng Power International Inc SSE:600011	100.1B CNY	0.4	8.4	11.9	11.9

				Revenue Growth	P/S to Growth
HK		China Power International Development Ltd HKEX:2380	Average P/S: 4.7 0.7	N/A	N/A
US		Vistra Corp NYSE:VST	2.9	13%	0.2
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	3.1	12%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.3	11%	0.5
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
TH	G	Gulf Energy Development PCL SET:GULF	7.3	7%	1
DE		Uniper SE XETRA:UN0	0.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	2.1	2%	1
CN		Huaneng Power International Inc SSE:600011	0.4	N/A	N/A

				Earnings Growth	PEG
HK		China Power International Development Ltd HKEX:2380	Average P/E: 31.2 11.8	N/A	N/A
US		Vistra Corp NYSE:VST	67.6	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	14.9	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	23.8	11%	2.2
IN		Adani Power Ltd NSE:ADANIPOWER	25.3	8%	3.2
CN		China National Nuclear Power Co Ltd SSE:601985	21.6	6%	3.6
TH	G	Gulf Energy Development PCL SET:GULF	41.4	20%	2.1
DE		Uniper SE XETRA:UN0	11.7	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	17.3	7%	2.5
CN		Huaneng Power International Inc SSE:600011	8.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		China Power International Development Ltd HKEX:2380	Average EV/EBITDA: 21.2 6.8	N/A	N/A
US		Vistra Corp NYSE:VST	13.6	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	9.9	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	22.2	34%	0.7
IN		Adani Power Ltd NSE:ADANIPOWER	15.8	12%	1.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	46.6	11%	4.2
DE		Uniper SE XETRA:UN0	7.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.2	28%	0.5
CN		Huaneng Power International Inc SSE:600011	11.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		China Power International Development Ltd HKEX:2380	Average EV/EBIT: 27.5 15.3	N/A	N/A
US		Vistra Corp NYSE:VST	32.4	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15	8%	1.9
CN		CGN Power Co Ltd SZSE:003816	22.2	16%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	20.5	12%	1.7
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	55.8	11%	5.1
DE		Uniper SE XETRA:UN0	14.8	3%	4.9
CN		SDIC Power Holdings Co Ltd SSE:600886	13.2	1%	13.2
CN		Huaneng Power International Inc SSE:600011	11.9	N/A	N/A

China Power International Development Ltd
HKEX:2380

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
China Power International Development Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Power International Development Ltd HKEX:2380

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples China Power International Development Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Power International Development Ltd
HKEX:2380

Competitors Multiples
China Power International Development Ltd Competitors