China Power International Development Ltd Relative Valuation - China Power International Development Ltd

Watchlist Manager

Watchlist

Price: 3.17 HKD -1.55%

Market Cap: HK$39.2B

Relative Value

The Relative Value of one China Power International Development Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 3.17 HKD, China Power International Development Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

China Power International Development Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		China Power International Development Ltd HKEX:2380	39.2B HKD	0.7	10.3	6.3	13.8
US		Vistra Corp NYSE:VST	51.8B USD	3	54	13.6	32.8
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.5T INR	1.9	14.7	9.8	14.9
IN		Adani Power Ltd NSE:ADANIPOWER	2.8T INR	5.5	25.9	16	20.7
CN		CGN Power Co Ltd SZSE:003816	193.9B CNY	2.3	20.6	16.5	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	176.1B CNY	2.1	20.4	20.5	20.5
TH	G	Gulf Energy Development PCL SET:GULF	713.4B THB	5.9	33.4	38.5	47.2
DE		Uniper SE XETRA:UN0	15B EUR	0.2	-46.8	3.7	10.9
US		Talen Energy Corp NASDAQ:TLN	15.4B USD	6.7	67.8	28.6	72.7
CN		SDIC Power Holdings Co Ltd SSE:600886	103.7B CNY	1.9	15.9	12.6	12.6

				Revenue Growth	P/S to Growth
HK		China Power International Development Ltd HKEX:2380	Average P/S: 5.1 0.7	3%	0.2
US		Vistra Corp NYSE:VST	3	13%	0.2
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.5	11%	0.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	5.9	6%	1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	6.7	29%	0.2
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	1

				Earnings Growth	PEG
HK		China Power International Development Ltd HKEX:2380	Average P/E: 36.7 10.3	15%	0.7
US		Vistra Corp NYSE:VST	54	15%	3.6
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	14.7	6%	2.5
IN		Adani Power Ltd NSE:ADANIPOWER	25.9	8%	3.2
CN		CGN Power Co Ltd SZSE:003816	20.6	2%	10.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	33.4	16%	2.1
DE		Uniper SE XETRA:UN0	Negative Multiple: -46.8	25%	N/A
US		Talen Energy Corp NASDAQ:TLN	67.8	7%	9.7
CN		SDIC Power Holdings Co Ltd SSE:600886	15.9	8%	2

				EBITDA Growth	EV/EBITDA to Growth
HK		China Power International Development Ltd HKEX:2380	Average EV/EBITDA: 21.8 6.3	8%	0.8
US		Vistra Corp NYSE:VST	13.6	6%	2.3
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.8	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	16	13%	1.2
CN		CGN Power Co Ltd SZSE:003816	16.5	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	30%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	38.5	12%	3.2
DE		Uniper SE XETRA:UN0	3.7	-29%	N/A
US		Talen Energy Corp NASDAQ:TLN	28.6	57%	0.5
CN		SDIC Power Holdings Co Ltd SSE:600886	12.6	26%	0.5

				EBIT Growth	EV/EBIT to Growth
HK		China Power International Development Ltd HKEX:2380	Average EV/EBIT: 32.5 13.8	8%	1.7
US		Vistra Corp NYSE:VST	32.8	12%	2.7
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	14.9	11%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	20.7	12%	1.7
CN		CGN Power Co Ltd SZSE:003816	16.5	1%	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	47.2	15%	3.1
DE		Uniper SE XETRA:UN0	10.9	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	72.7	105%	0.7
CN		SDIC Power Holdings Co Ltd SSE:600886	12.6	3%	4.2

China Power International Development Ltd
HKEX:2380

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
China Power International Development Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Power International Development Ltd HKEX:2380

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples China Power International Development Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Power International Development Ltd
HKEX:2380

Competitors Multiples
China Power International Development Ltd Competitors