First Time Loading...
T

Tom Group Ltd
HKEX:2383

Watchlist Manager
Tom Group Ltd
HKEX:2383
Watchlist
Price: 0.51 HKD Market Closed
Updated: May 8, 2024

Intrinsic Value

TOM Group Ltd. is an investment holding company, which engages in the provision of outdoor media, internet, and publishing services. [ Read More ]

The intrinsic value of one Tom Group Ltd stock under the Base Case scenario is 0.34 HKD. Compared to the current market price of 0.51 HKD, Tom Group Ltd is Overvalued by 34%.

Key Points:
Intrinsic Value
Base Case
0.34 HKD
Overvaluation 34%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tom Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tom Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tom Group Ltd

Provide an overview of the primary business activities
of Tom Group Ltd.

What unique competitive advantages
does Tom Group Ltd hold over its rivals?

What risks and challenges
does Tom Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tom Group Ltd.

Provide P/S
for Tom Group Ltd.

Provide P/E
for Tom Group Ltd.

Provide P/OCF
for Tom Group Ltd.

Provide P/FCFE
for Tom Group Ltd.

Provide P/B
for Tom Group Ltd.

Provide EV/S
for Tom Group Ltd.

Provide EV/GP
for Tom Group Ltd.

Provide EV/EBITDA
for Tom Group Ltd.

Provide EV/EBIT
for Tom Group Ltd.

Provide EV/OCF
for Tom Group Ltd.

Provide EV/FCFF
for Tom Group Ltd.

Provide EV/IC
for Tom Group Ltd.

Show me price targets
for Tom Group Ltd made by professional analysts.

What are the Revenue projections
for Tom Group Ltd?

How accurate were the past Revenue estimates
for Tom Group Ltd?

What are the Net Income projections
for Tom Group Ltd?

How accurate were the past Net Income estimates
for Tom Group Ltd?

What are the EPS projections
for Tom Group Ltd?

How accurate were the past EPS estimates
for Tom Group Ltd?

What are the EBIT projections
for Tom Group Ltd?

How accurate were the past EBIT estimates
for Tom Group Ltd?

Compare the revenue forecasts
for Tom Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tom Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tom Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tom Group Ltd compared to its peers.

Compare the P/E ratios
of Tom Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tom Group Ltd with its peers.

Analyze the financial leverage
of Tom Group Ltd compared to its main competitors.

Show all profitability ratios
for Tom Group Ltd.

Provide ROE
for Tom Group Ltd.

Provide ROA
for Tom Group Ltd.

Provide ROIC
for Tom Group Ltd.

Provide ROCE
for Tom Group Ltd.

Provide Gross Margin
for Tom Group Ltd.

Provide Operating Margin
for Tom Group Ltd.

Provide Net Margin
for Tom Group Ltd.

Provide FCF Margin
for Tom Group Ltd.

Show all solvency ratios
for Tom Group Ltd.

Provide D/E Ratio
for Tom Group Ltd.

Provide D/A Ratio
for Tom Group Ltd.

Provide Interest Coverage Ratio
for Tom Group Ltd.

Provide Altman Z-Score Ratio
for Tom Group Ltd.

Provide Quick Ratio
for Tom Group Ltd.

Provide Current Ratio
for Tom Group Ltd.

Provide Cash Ratio
for Tom Group Ltd.

What is the historical Revenue growth
over the last 5 years for Tom Group Ltd?

What is the historical Net Income growth
over the last 5 years for Tom Group Ltd?

What is the current Free Cash Flow
of Tom Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tom Group Ltd.

Financials

Balance Sheet Decomposition
Tom Group Ltd

Current Assets 880.2m
Cash & Short-Term Investments 538.2m
Receivables 241.2m
Other Current Assets 100.8m
Non-Current Assets 2.1B
Long-Term Investments 1.3B
PP&E 107.5m
Intangibles 639.5m
Other Non-Current Assets 72.8m
Current Liabilities 544.9m
Accounts Payable 498.5m
Other Current Liabilities 46.4m
Non-Current Liabilities 4.1B
Long-Term Debt 3.7B
Other Non-Current Liabilities 337.9m
Efficiency

Earnings Waterfall
Tom Group Ltd

Revenue
784.4m HKD
Cost of Revenue
-460.7m HKD
Gross Profit
323.8m HKD
Operating Expenses
-318.3m HKD
Operating Income
5.5m HKD
Other Expenses
-226.9m HKD
Net Income
-221.4m HKD

Free Cash Flow Analysis
Tom Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tom Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive ROE
ROIC is Increasing
45/100
Profitability
Score

Tom Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tom Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Tom Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tom Group Ltd

There are no price targets for Tom Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tom Group Ltd

1M 1M
-16%
6M 6M
-25%
1Y 1Y
-18%
3Y 3Y
+24%
5Y 5Y
-69%
10Y 10Y
-56%
Annual Price Range
0.51
52w Low
0.46
52w High
0.84
Price Metrics
Average Annual Return -15.17%
Standard Deviation of Annual Returns 38.96%
Max Drawdown -78%
Shares Statistics
Market Capitalization 2B HKD
Shares Outstanding 3 955 466 787
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tom Group Ltd

Country

Hong Kong

Industry

Media

Market Cap

2B HKD

Dividend Yield

0%

Description

TOM Group Ltd. is an investment holding company, which engages in the provision of outdoor media, internet, and publishing services. The company employs 1,200 full-time employees The company went IPO on 2004-08-04. The firm operates its business through five segments. The E-Commerce Group segment is engaged in the provision of services and e-commerce technical services. The Mobile Internet Group segment is engaged in the provision of mobile internet services, online advertising and commercial enterprise solutions. The Publishing Group segment is engaged in magazine and book circulation, the sales of publication advertising and other related products. The Outdoor Media Group segment is engaged in advertising sales of outdoor media assets and the provision of outdoor media services. The Television and Entertainment Group segment is engaged in advertising sales in relation to satellite television channel operations, the production of broadcasting programs and provision for media sales, event production and marketing services.

Contact

Rooms 1601-1605, 16/F, China Resources Building, 26 Harbour Road, Wanchai
+85221217838.0
https://www.tomgroup.com/

IPO

2004-08-04

Employees

1 200

Officers

CEO & Executive Director
Mr. Kwok Mung Yeung
Founder
Mr. Ka-shing Li GBM, KBE, LLD (Hon), DSSc (Hon)
CFO & Company Secretary
Mr. Tak Cheung Man
Chief Investment Officer
Mr. Michael Ng

See Also

Discover More
What is the Intrinsic Value of one Tom Group Ltd stock?

The intrinsic value of one Tom Group Ltd stock under the Base Case scenario is 0.34 HKD.

Is Tom Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.51 HKD, Tom Group Ltd is Overvalued by 34%.