Tom Group Ltd
HKEX:2383
Intrinsic Value
TOM Group Ltd. is an investment holding company, which engages in the provision of outdoor media, internet, and publishing services. [ Read More ]
The intrinsic value of one Tom Group Ltd stock under the Base Case scenario is 0.34 HKD. Compared to the current market price of 0.51 HKD, Tom Group Ltd is Overvalued by 34%.
Valuation Backtest
Tom Group Ltd
Run backtest to discover the historical profit from buying and selling Tom Group Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tom Group Ltd
Current Assets | 880.2m |
Cash & Short-Term Investments | 538.2m |
Receivables | 241.2m |
Other Current Assets | 100.8m |
Non-Current Assets | 2.1B |
Long-Term Investments | 1.3B |
PP&E | 107.5m |
Intangibles | 639.5m |
Other Non-Current Assets | 72.8m |
Current Liabilities | 544.9m |
Accounts Payable | 498.5m |
Other Current Liabilities | 46.4m |
Non-Current Liabilities | 4.1B |
Long-Term Debt | 3.7B |
Other Non-Current Liabilities | 337.9m |
Earnings Waterfall
Tom Group Ltd
Revenue
|
784.4m
HKD
|
Cost of Revenue
|
-460.7m
HKD
|
Gross Profit
|
323.8m
HKD
|
Operating Expenses
|
-318.3m
HKD
|
Operating Income
|
5.5m
HKD
|
Other Expenses
|
-226.9m
HKD
|
Net Income
|
-221.4m
HKD
|
Free Cash Flow Analysis
Tom Group Ltd
Profitability Score
Profitability Due Diligence
Tom Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Tom Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tom Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Tom Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tom Group Ltd
Shareholder Return
Price
Tom Group Ltd
Average Annual Return | -15.17% |
Standard Deviation of Annual Returns | 38.96% |
Max Drawdown | -78% |
Market Capitalization | 2B HKD |
Shares Outstanding | 3 955 466 787 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TOM Group Ltd. is an investment holding company, which engages in the provision of outdoor media, internet, and publishing services. The company employs 1,200 full-time employees The company went IPO on 2004-08-04. The firm operates its business through five segments. The E-Commerce Group segment is engaged in the provision of services and e-commerce technical services. The Mobile Internet Group segment is engaged in the provision of mobile internet services, online advertising and commercial enterprise solutions. The Publishing Group segment is engaged in magazine and book circulation, the sales of publication advertising and other related products. The Outdoor Media Group segment is engaged in advertising sales of outdoor media assets and the provision of outdoor media services. The Television and Entertainment Group segment is engaged in advertising sales in relation to satellite television channel operations, the production of broadcasting programs and provision for media sales, event production and marketing services.
Contact
IPO
Employees
Officers
The intrinsic value of one Tom Group Ltd stock under the Base Case scenario is 0.34 HKD.
Compared to the current market price of 0.51 HKD, Tom Group Ltd is Overvalued by 34%.