Tom Group Ltd Relative Valuation - Tom Group Ltd

Watchlist Manager

Watchlist

Price: 0.395 HKD Market Closed

Market Cap: HK$1.6B

T	Tom Group Ltd HKEX:2383	HK

Multiples-Based Value

The Multiples-Based Value of one Tom Group Ltd stock under the Base Case scenario is 0.248 HKD. Compared to the current market price of 0.395 HKD, Tom Group Ltd is Overvalued by 37%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 37%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	T	Tom Group Ltd HKEX:2383	1.6B HKD	2.1	-7.6	66.5	66.5
US		News Corp NASDAQ:NWSA	13.5B USD	1.6	11.7	9	13.2
US		New York Times Co NYSE:NYT	13.4B USD	4.7	38.9	23.2	27.4
UK		Pearson PLC LSE:PSON	6.1B GBP	1.7	18.3	10	14.1
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.6B ZAR	0.7	7.7	3.2	3.2
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.7B EUR	1.9	22	7	11.8
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.6B CNY	1.9	12.6	15.5	15.5
JP		Kadokawa Corp TSE:9468	562.2B JPY	2.1	251.5	23.6	63.1
CN		China Literature Ltd HKEX:772	26.3B HKD	3.1	-29.8	32.5	32.5
CN		People.cn Co Ltd SSE:603000	21.7B CNY	10.6	116.1	113.8	113.8

				Revenue Growth	P/S to Growth
HK	T	Tom Group Ltd HKEX:2383	Average P/S: 3.6 2.1	N/A	N/A
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
US		New York Times Co NYSE:NYT	4.7	8%	0.6
UK		Pearson PLC LSE:PSON	1.7	5%	0.3
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.9	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
JP		Kadokawa Corp TSE:9468	2.1	6%	0.3
CN		China Literature Ltd HKEX:772	3.1	9%	0.3
CN		People.cn Co Ltd SSE:603000	10.6	N/A	N/A

				Earnings Growth	PEG
HK	T	Tom Group Ltd HKEX:2383	Average P/E: 53.9 Negative Multiple: -7.6	N/A	N/A
US		News Corp NASDAQ:NWSA	11.7	-14%	N/A
US		New York Times Co NYSE:NYT	38.9	14%	2.8
UK		Pearson PLC LSE:PSON	18.3	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	22	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.6	11%	1.1
JP		Kadokawa Corp TSE:9468	251.5	36%	7
CN		China Literature Ltd HKEX:772	Negative Multiple: -29.8	N/A	N/A
CN		People.cn Co Ltd SSE:603000	116.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK	T	Tom Group Ltd HKEX:2383	Average EV/EBITDA: 29.7 66.5	N/A	N/A
US		News Corp NASDAQ:NWSA	9	10%	0.9
US		New York Times Co NYSE:NYT	23.2	13%	1.8
UK		Pearson PLC LSE:PSON	10	11%	0.9
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.2	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	7	4%	1.7
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.5	17%	0.9
JP		Kadokawa Corp TSE:9468	23.6	19%	1.2
CN		China Literature Ltd HKEX:772	32.5	65%	0.5
CN		People.cn Co Ltd SSE:603000	113.8	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK	T	Tom Group Ltd HKEX:2383	Average EV/EBIT: 40.1 66.5	N/A	N/A
US		News Corp NASDAQ:NWSA	13.2	12%	1.1
US		New York Times Co NYSE:NYT	27.4	17%	1.6
UK		Pearson PLC LSE:PSON	14.1	13%	1.1
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.2	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.8	11%	1.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.5	N/A	N/A
JP		Kadokawa Corp TSE:9468	63.1	N/A	N/A
CN		China Literature Ltd HKEX:772	32.5	51%	0.6
CN		People.cn Co Ltd SSE:603000	113.8	N/A	N/A

Tom Group Ltd
HKEX:2383

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Tom Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tom Group Ltd HKEX:2383

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Tom Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tom Group Ltd
HKEX:2383

Competitors Multiples
Tom Group Ltd Competitors