Ke Holdings Inc
HKEX:2423
Intrinsic Value
The intrinsic value of one Ke Holdings Inc stock under the Base Case scenario is 51.76 HKD. Compared to the current market price of 46.55 HKD, Ke Holdings Inc is Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ke Holdings Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Ke Holdings Inc
Balance Sheet Decomposition
Ke Holdings Inc
Current Assets | 70.2B |
Cash & Short-Term Investments | 44.6B |
Receivables | 7.8B |
Other Current Assets | 17.7B |
Non-Current Assets | 60.4B |
Long-Term Investments | 27.6B |
PP&E | 26B |
Intangibles | 5.6B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Ke Holdings Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Ke Holdings Inc
Revenue
|
100.4B
CNY
|
Cost of Revenue
|
-76.8B
CNY
|
Gross Profit
|
23.6B
CNY
|
Operating Expenses
|
-19.1B
CNY
|
Operating Income
|
4.5B
CNY
|
Other Expenses
|
-6.4m
CNY
|
Net Income
|
4.5B
CNY
|
Profitability Score
Profitability Due Diligence
Ke Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Ke Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ke Holdings Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Ke Holdings Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ke Holdings Inc
According to Wall Street analysts, the average 1-year price target for Ke Holdings Inc is 64.81 HKD with a low forecast of 57.57 HKD and a high forecast of 72.14 HKD.
Dividends
Current shareholder yield for Ke Holdings Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Ke Holdings Inc stock under the Base Case scenario is 51.76 HKD.
Compared to the current market price of 46.55 HKD, Ke Holdings Inc is Undervalued by 10%.