K

Ke Holdings Inc
HKEX:2423

Watchlist Manager
Ke Holdings Inc
HKEX:2423
Watchlist
Price: 38.7 HKD 2.11% Market Closed
Market Cap: HK$135.7B

Multiples-Based Value

The Multiples-Based Value of one Ke Holdings Inc stock under the Base Case scenario is 40.26 HKD. Compared to the current market price of 38.7 HKD, Ke Holdings Inc is Undervalued by 4%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
40.26 HKD
Undervaluation 4%
Multiples-Based Value
Price HK$38.7
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ke Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ke Holdings Inc
HKEX:2423
130.5B HKD 1.2 38.3 30.6 30.6
US
CBRE Group Inc
NYSE:CBRE
40.4B USD 1 34.9 20.7 35.5
US
Jones Lang LaSalle Inc
NYSE:JLL
14.4B USD 0.5 18.1 10.7 13
US
Zillow Group Inc
NASDAQ:ZG
9.8B USD 3.8 424.9 38.1 -276.2
CA
FirstService Corp
TSX:FSV
8.9B CAD 1.2 44.8 13.9 21.2
CA
Colliers International Group Inc
TSX:CIGI
7.7B CAD 1 54.1 10.8 17.7
US
Compass Inc
NYSE:COMP
5.2B USD 0.8 -89.7 60.8 -173.1
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.5B USD 1 -3.5 -20.4 -17.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.9B USD 0.3 32.8 8.4 10.3
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.8 21.1 9.5 16.6
US
Anywhere Real Estate Inc
NYSE:HOUS
2B USD 0.3 -15.4 15.3 51.1
P/E Multiple
Earnings Growth PEG
CN
K
Ke Holdings Inc
HKEX:2423
Average P/E: 83.6
38.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.9
37%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
18.1
18%
1
US
Zillow Group Inc
NASDAQ:ZG
424.9
241%
1.8
CA
FirstService Corp
TSX:FSV
44.8
31%
1.4
CA
Colliers International Group Inc
TSX:CIGI
54.1
67%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -89.7 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
32.8
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
21.1
43%
0.5
US
Anywhere Real Estate Inc
NYSE:HOUS
Negative Multiple: -15.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
K
Ke Holdings Inc
HKEX:2423
Average EV/EBITDA: 21.9
30.6
79%
0.4
US
CBRE Group Inc
NYSE:CBRE
20.7
29%
0.7
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7
11%
1
US
Zillow Group Inc
NASDAQ:ZG
38.1
75%
0.5
CA
FirstService Corp
TSX:FSV
13.9
8%
1.7
CA
Colliers International Group Inc
TSX:CIGI
10.8
15%
0.7
US
C
Compass Inc
NYSE:COMP
60.8
138%
0.4
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -20.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.4
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.5
26%
0.4
US
Anywhere Real Estate Inc
NYSE:HOUS
15.3
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
K
Ke Holdings Inc
HKEX:2423
Average EV/EBIT: 24.5
30.6
53%
0.6
US
CBRE Group Inc
NYSE:CBRE
35.5
44%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
13
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -276.2 N/A N/A
CA
FirstService Corp
TSX:FSV
21.2
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
17.7
10%
1.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -173.1 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -17.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.3
19%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
16.6
12%
1.4
US
Anywhere Real Estate Inc
NYSE:HOUS
51.1
49%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett