Citychamp Watch & Jewellery Group Ltd
HKEX:256
Intrinsic Value
The intrinsic value of one
Citychamp Watch & Jewellery Group Ltd
stock under the Base Case scenario is
0.856
HKD.
Compared to the current market price of 0.184 HKD,
Citychamp Watch & Jewellery Group Ltd
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Citychamp Watch & Jewellery Group Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Citychamp Watch & Jewellery Group Ltd
Balance Sheet Decomposition
Citychamp Watch & Jewellery Group Ltd
| Current Assets | 12.2B |
| Cash & Short-Term Investments | 1.2B |
| Receivables | 9.5B |
| Other Current Assets | 1.5B |
| Non-Current Assets | 7.9B |
| Long-Term Investments | 5.1B |
| PP&E | 1.2B |
| Intangibles | 1.1B |
| Other Non-Current Assets | 364.6m |
Free Cash Flow Analysis
Citychamp Watch & Jewellery Group Ltd
| HKD | |
| Free Cash Flow | HKD |
Earnings Waterfall
Citychamp Watch & Jewellery Group Ltd
|
Revenue
|
1.1B
HKD
|
|
Cost of Revenue
|
-434.1m
HKD
|
|
Gross Profit
|
714.9m
HKD
|
|
Operating Expenses
|
-913.7m
HKD
|
|
Operating Income
|
-198.8m
HKD
|
|
Other Expenses
|
-104.4m
HKD
|
|
Net Income
|
-303.1m
HKD
|
Profitability Score
Profitability Due Diligence
Citychamp Watch & Jewellery Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Citychamp Watch & Jewellery Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Citychamp Watch & Jewellery Group Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Citychamp Watch & Jewellery Group Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Citychamp Watch & Jewellery Group Ltd
Dividends
Current shareholder yield for
Citychamp Watch & Jewellery Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Citychamp Watch & Jewellery Group Ltd
stock under the Base Case scenario is
0.856
HKD.
Compared to the current market price of 0.184 HKD,
Citychamp Watch & Jewellery Group Ltd
is
Undervalued by 79%.