
Citychamp Watch & Jewellery Group Ltd
HKEX:256

Intrinsic Value
The intrinsic value of one
Citychamp Watch & Jewellery Group Ltd
stock under the Base Case scenario is
0.988
HKD.
Compared to the current market price of 0.475 HKD,
Citychamp Watch & Jewellery Group Ltd
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Citychamp Watch & Jewellery Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Citychamp Watch & Jewellery Group Ltd
Balance Sheet Decomposition
Citychamp Watch & Jewellery Group Ltd
Current Assets | 11.3B |
Cash & Short-Term Investments | 3.8B |
Receivables | 6B |
Other Current Assets | 1.5B |
Non-Current Assets | 6.6B |
Long-Term Investments | 4B |
PP&E | 1.2B |
Intangibles | 1.1B |
Other Non-Current Assets | 342.4m |
Free Cash Flow Analysis
Citychamp Watch & Jewellery Group Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Citychamp Watch & Jewellery Group Ltd
Revenue
|
1.3B
HKD
|
Cost of Revenue
|
-526.6m
HKD
|
Gross Profit
|
809m
HKD
|
Operating Expenses
|
-957.8m
HKD
|
Operating Income
|
-148.8m
HKD
|
Other Expenses
|
-105.3m
HKD
|
Net Income
|
-254.1m
HKD
|
Profitability Score
Profitability Due Diligence
Citychamp Watch & Jewellery Group Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Citychamp Watch & Jewellery Group Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Citychamp Watch & Jewellery Group Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Citychamp Watch & Jewellery Group Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Citychamp Watch & Jewellery Group Ltd
Dividends
Current shareholder yield for Citychamp Watch & Jewellery Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Citychamp Watch & Jewellery Group Ltd
stock under the Base Case scenario is
0.988
HKD.
Compared to the current market price of 0.475 HKD,
Citychamp Watch & Jewellery Group Ltd
is
Undervalued by 52%.