Citychamp Watch & Jewellery Group Ltd
HKEX:256
Citychamp Watch & Jewellery Group Ltd
HKEX:256
Price:
1.02 HKD
0.99%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Citychamp Watch & Jewellery Group Ltd
Citychamp Watch & Jewellery Group Ltd
|
Revenue
|
1.6B
HKD
|
|
Cost of Revenue
|
-514m
HKD
|
|
Gross Profit
|
1.1B
HKD
|
|
Operating Expenses
|
-1B
HKD
|
|
Operating Income
|
79.6m
HKD
|
|
Other Expenses
|
-34.5m
HKD
|
|
Net Income
|
45.1m
HKD
|
Income Statement
Citychamp Watch & Jewellery Group Ltd
Citychamp Watch & Jewellery Group Ltd
Currency: HKD
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
288
N/A
|
339
+18%
|
524
+55%
|
687
+31%
|
321
-53%
|
209
-35%
|
331
+59%
|
395
+19%
|
576
+46%
|
738
+28%
|
865
+17%
|
876
+1%
|
1 046
+19%
|
971
-7%
|
801
-18%
|
1 014
+27%
|
1 465
+44%
|
1 849
+26%
|
2 240
+21%
|
2 584
+15%
|
3 176
+23%
|
3 596
+13%
|
3 489
-3%
|
3 482
0%
|
3 476
0%
|
3 169
-9%
|
2 940
-7%
|
2 972
+1%
|
2 983
+0%
|
3 019
+1%
|
2 938
-3%
|
2 882
-2%
|
2 716
-6%
|
2 090
-23%
|
1 775
-15%
|
1 973
+11%
|
1 931
-2%
|
1 794
-7%
|
1 607
-10%
|
1 560
-3%
|
1 629
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(223)
|
(268)
|
(426)
|
(585)
|
(270)
|
(170)
|
(252)
|
(284)
|
(469)
|
(615)
|
(697)
|
(608)
|
(668)
|
(544)
|
(307)
|
(411)
|
(637)
|
(821)
|
(1 023)
|
(1 226)
|
(1 698)
|
(1 914)
|
(1 798)
|
(1 694)
|
(1 694)
|
(1 556)
|
(1 297)
|
(1 262)
|
(1 226)
|
(1 150)
|
(1 023)
|
(1 028)
|
(1 004)
|
(794)
|
(647)
|
(722)
|
(745)
|
(722)
|
(605)
|
(523)
|
(514)
|
|
| Gross Profit |
65
N/A
|
71
+10%
|
98
+37%
|
102
+5%
|
51
-50%
|
39
-23%
|
79
+102%
|
111
+40%
|
107
-3%
|
123
+15%
|
169
+37%
|
268
+59%
|
378
+41%
|
427
+13%
|
494
+16%
|
603
+22%
|
828
+37%
|
1 027
+24%
|
1 218
+19%
|
1 358
+12%
|
1 479
+9%
|
1 682
+14%
|
1 691
+1%
|
1 788
+6%
|
1 782
0%
|
1 613
-9%
|
1 643
+2%
|
1 711
+4%
|
1 756
+3%
|
1 869
+6%
|
1 915
+2%
|
1 854
-3%
|
1 712
-8%
|
1 296
-24%
|
1 127
-13%
|
1 251
+11%
|
1 186
-5%
|
1 073
-10%
|
1 003
-7%
|
1 037
+3%
|
1 115
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(85)
|
(120)
|
(60)
|
(67)
|
(89)
|
(93)
|
(84)
|
(73)
|
(101)
|
(124)
|
(152)
|
(209)
|
(254)
|
(288)
|
(345)
|
(400)
|
(510)
|
(673)
|
(836)
|
(959)
|
(1 196)
|
(1 402)
|
(1 559)
|
(1 506)
|
(1 381)
|
(1 280)
|
(1 432)
|
(1 536)
|
(1 542)
|
(1 565)
|
(1 535)
|
(1 541)
|
(1 545)
|
(1 362)
|
(1 240)
|
(1 285)
|
(1 210)
|
(1 144)
|
(1 061)
|
(999)
|
(1 035)
|
|
| Selling, General & Administrative |
(90)
|
(114)
|
(109)
|
(120)
|
(105)
|
(108)
|
(98)
|
(88)
|
(121)
|
(141)
|
(178)
|
(234)
|
(277)
|
(312)
|
(356)
|
(417)
|
(578)
|
(743)
|
(865)
|
(1 000)
|
(1 267)
|
(1 487)
|
(1 450)
|
(1 656)
|
(1 287)
|
(1 419)
|
(1 331)
|
(1 548)
|
(1 413)
|
(1 600)
|
(1 426)
|
(1 594)
|
(1 405)
|
(1 399)
|
(1 110)
|
(1 319)
|
(1 095)
|
(1 162)
|
(976)
|
(1 023)
|
(968)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
0
|
(111)
|
0
|
(61)
|
0
|
(54)
|
0
|
(55)
|
0
|
(39)
|
0
|
(25)
|
0
|
(40)
|
0
|
(23)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(97)
|
0
|
(97)
|
0
|
(91)
|
0
|
(106)
|
0
|
(108)
|
0
|
(149)
|
0
|
(147)
|
0
|
(100)
|
0
|
(77)
|
0
|
(88)
|
|
| Other Operating Expenses |
6
|
(6)
|
49
|
54
|
15
|
14
|
13
|
15
|
19
|
17
|
25
|
25
|
24
|
24
|
11
|
17
|
68
|
70
|
29
|
41
|
72
|
85
|
63
|
150
|
114
|
139
|
51
|
12
|
32
|
35
|
55
|
53
|
48
|
36
|
41
|
34
|
24
|
18
|
15
|
25
|
20
|
|
| Operating Income |
(20)
N/A
|
(49)
-144%
|
38
N/A
|
36
-6%
|
(38)
N/A
|
(54)
-40%
|
(5)
+91%
|
38
N/A
|
6
-85%
|
(1)
N/A
|
16
N/A
|
59
+262%
|
125
+111%
|
139
+11%
|
148
+7%
|
203
+37%
|
318
+57%
|
355
+11%
|
382
+8%
|
399
+4%
|
283
-29%
|
280
-1%
|
132
-53%
|
283
+114%
|
401
+42%
|
333
-17%
|
212
-36%
|
175
-17%
|
214
+23%
|
304
+42%
|
380
+25%
|
314
-18%
|
167
-47%
|
(67)
N/A
|
(113)
-69%
|
(34)
+70%
|
(24)
+28%
|
(71)
-190%
|
(58)
+18%
|
38
N/A
|
80
+107%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(9)
|
(10)
|
(8)
|
(1)
|
5
|
43
|
52
|
70
|
113
|
39
|
27
|
51
|
9
|
30
|
104
|
21
|
(47)
|
32
|
29
|
19
|
9
|
101
|
74
|
29
|
35
|
48
|
(83)
|
(23)
|
50
|
(31)
|
(58)
|
(25)
|
(27)
|
8
|
8
|
(60)
|
(58)
|
(47)
|
(55)
|
19
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
0
|
0
|
22
|
45
|
33
|
10
|
0
|
0
|
0
|
178
|
178
|
0
|
(5)
|
0
|
0
|
328
|
456
|
308
|
51
|
(119)
|
43
|
(20)
|
(99)
|
(16)
|
1 241
|
1 229
|
(3)
|
(3)
|
0
|
0
|
(28)
|
(28)
|
10
|
10
|
(5)
|
(5)
|
(15)
|
|
| Total Other Income |
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(31)
N/A
|
(58)
-86%
|
27
N/A
|
28
+1%
|
(39)
N/A
|
(49)
-26%
|
60
N/A
|
135
+126%
|
109
-19%
|
123
+13%
|
56
-55%
|
85
+54%
|
175
+105%
|
328
+87%
|
356
+9%
|
307
-14%
|
334
+9%
|
307
-8%
|
414
+35%
|
755
+83%
|
758
+0%
|
596
-21%
|
284
-52%
|
238
-16%
|
473
+99%
|
348
-26%
|
160
-54%
|
76
-53%
|
1 433
+1 787%
|
1 582
+10%
|
347
-78%
|
253
-27%
|
143
-44%
|
(93)
N/A
|
(134)
-43%
|
(54)
+60%
|
(74)
-38%
|
(119)
-61%
|
(110)
+8%
|
(22)
+80%
|
84
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(16)
|
(26)
|
(3)
|
5
|
(8)
|
(8)
|
(7)
|
(9)
|
(16)
|
(26)
|
(31)
|
(66)
|
(82)
|
(64)
|
(68)
|
(88)
|
(103)
|
(143)
|
(157)
|
(144)
|
(121)
|
(122)
|
(133)
|
(99)
|
(97)
|
(103)
|
(222)
|
(222)
|
(106)
|
(95)
|
(71)
|
(38)
|
(25)
|
(40)
|
(31)
|
(13)
|
(9)
|
(17)
|
(21)
|
|
| Income from Continuing Operations |
(32)
|
(60)
|
11
|
2
|
(42)
|
(44)
|
52
|
127
|
102
|
114
|
40
|
59
|
144
|
262
|
274
|
243
|
266
|
220
|
310
|
612
|
601
|
452
|
163
|
116
|
340
|
249
|
64
|
(27)
|
1 211
|
1 361
|
241
|
158
|
71
|
(131)
|
(159)
|
(94)
|
(105)
|
(133)
|
(119)
|
(39)
|
63
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
(1)
|
(4)
|
(7)
|
(8)
|
(9)
|
(14)
|
(26)
|
(36)
|
(40)
|
(39)
|
(35)
|
(36)
|
(31)
|
(29)
|
(32)
|
(26)
|
(27)
|
(33)
|
(41)
|
(51)
|
(40)
|
(35)
|
(27)
|
(14)
|
(10)
|
(2)
|
4
|
7
|
8
|
(0)
|
(18)
|
|
| Net Income (Common) |
(32)
N/A
|
(60)
-87%
|
11
N/A
|
2
-83%
|
(43)
N/A
|
(31)
+29%
|
22
N/A
|
429
+1 816%
|
428
0%
|
81
-81%
|
290
+259%
|
551
+90%
|
363
-34%
|
252
-30%
|
272
+8%
|
230
-15%
|
256
+11%
|
201
-22%
|
270
+35%
|
574
+112%
|
565
-1%
|
417
-26%
|
132
-68%
|
87
-34%
|
308
+255%
|
223
-28%
|
37
-84%
|
(60)
N/A
|
1 170
N/A
|
1 310
+12%
|
201
-85%
|
123
-39%
|
44
-64%
|
(145)
N/A
|
(169)
-17%
|
(96)
+43%
|
(101)
-5%
|
(126)
-24%
|
(111)
+12%
|
(39)
+65%
|
45
N/A
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.04
-100%
|
0.01
N/A
|
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
0.03
N/A
|
0.23
+667%
|
0.23
N/A
|
0.06
-74%
|
0.11
+83%
|
0.15
+36%
|
0.09
-40%
|
0.07
-22%
|
0.07
N/A
|
0.06
-14%
|
0.06
N/A
|
0.04
-33%
|
0.06
+50%
|
0.13
+117%
|
0.12
-8%
|
0.09
-25%
|
0.03
-67%
|
0.02
-33%
|
0.07
+250%
|
0.05
-29%
|
0.01
-80%
|
-0.01
N/A
|
0.27
N/A
|
0.3
+11%
|
0.05
-83%
|
0.03
-40%
|
0.01
-67%
|
-0.03
N/A
|
-0.04
-33%
|
-0.02
+50%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.01
+67%
|
0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
