Galaxy Entertainment Group Ltd
HKEX:27
Galaxy Entertainment Group Ltd
HKEX:27
Price:
34.54
HKD
-1.82%
Market Closed
Market Cap:
HK$151.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Galaxy Entertainment Group Ltd
HKEX:27
|
HK |
|
Gravita India Ltd
NSE:GRAVITA
|
IN |
Income Statement
Earnings Waterfall
Galaxy Entertainment Group Ltd
Galaxy Entertainment Group Ltd
Income Statement
Galaxy Entertainment Group Ltd
Galaxy Entertainment Group Ltd
Currency: HKD
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
182
|
118
|
137
|
0
|
0
|
|
| Revenue |
35 684
N/A
|
41 439
+16%
|
43 432
+5%
|
45 208
+4%
|
49 242
+9%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(22 234)
|
(25 433)
|
(27 063)
|
(28 386)
|
(29 309)
|
|
| Gross Profit |
13 450
N/A
|
16 006
+19%
|
16 369
+2%
|
16 821
+3%
|
19 933
+19%
|
|
| Operating Income | ||||||
| Operating Expenses |
(7 091)
|
(8 476)
|
(8 417)
|
(8 275)
|
(8 913)
|
|
| Selling, General & Administrative |
(3 671)
|
(4 438)
|
(4 421)
|
(4 283)
|
0
|
|
| Depreciation & Amortization |
(2 836)
|
(3 436)
|
(3 561)
|
(3 588)
|
(3 794)
|
|
| Other Operating Expenses |
(584)
|
(602)
|
(435)
|
(404)
|
(5 118)
|
|
| Operating Income |
6 360
N/A
|
7 530
+18%
|
7 952
+6%
|
8 546
+7%
|
11 021
+29%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
518
|
860
|
992
|
1 300
|
(92)
|
|
| Non-Reccuring Items |
101
|
123
|
24
|
2
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(2)
|
0
|
|
| Pre-Tax Income |
6 977
N/A
|
8 512
+22%
|
8 966
+5%
|
9 846
+10%
|
10 929
+11%
|
|
| Net Income | ||||||
| Tax Provision |
(103)
|
(128)
|
(152)
|
(176)
|
(209)
|
|
| Income from Continuing Operations |
6 874
|
8 384
|
8 814
|
9 670
|
10 720
|
|
| Income to Minority Interest |
(46)
|
(59)
|
(55)
|
(58)
|
(46)
|
|
| Net Income (Common) |
6 828
N/A
|
8 325
+22%
|
8 759
+5%
|
9 612
+10%
|
10 674
+11%
|
|
| EPS (Diluted) |
1.56
N/A
|
1.9
+22%
|
2
+5%
|
2.19
+9%
|
2.44
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
