Galaxy Entertainment Group Ltd
HKEX:27

Watchlist Manager
Galaxy Entertainment Group Ltd Logo
Galaxy Entertainment Group Ltd
HKEX:27
Watchlist
Price: 33 HKD 0.92% Market Closed
Market Cap: 144.4B HKD

Relative Value

The Relative Value of one Galaxy Entertainment Group Ltd stock under the Base Case scenario is 27.43 HKD. Compared to the current market price of 33 HKD, Galaxy Entertainment Group Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27.43 HKD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
3
vs History
22
vs Industry
37
Median 3Y
0
Median 5Y
0
Industry
19.2
Forward
14.2
vs History
39
vs Industry
30
Median 3Y
12.5
Median 5Y
11.2
Industry
9.8
vs History
26
vs Industry
27
Median 3Y
-17.8
Median 5Y
-17.5
Industry
18.7
vs History
92
vs Industry
44
Median 3Y
2.6
Median 5Y
3
Industry
2.1
vs History
22
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
1.9
Forward
2.6
vs History
22
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
55
vs Industry
28
Median 3Y
15.2
Median 5Y
15.2
Industry
10.7
Forward
9.4
vs History
22
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
16.7
Forward
13.3
vs History
41
vs Industry
41
Median 3Y
11
Median 5Y
9.9
Industry
12.1
vs History
31
vs Industry
32
Median 3Y
-16
Median 5Y
-13.9
Industry
17.3
vs History
92
vs Industry
27
Median 3Y
2.8
Median 5Y
3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Galaxy Entertainment Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Galaxy Entertainment Group Ltd
HKEX:27
144.4B HKD 3.3 16.5 11 15.9
IE
Flutter Entertainment PLC
LSE:FLTR
34.9B GBP 2.4 66.9 18.6 39.7
US
Las Vegas Sands Corp
NYSE:LVS
30.6B USD 2.7 23.5 10.1 16.1
AU
Aristocrat Leisure Ltd
ASX:ALL
40.3B AUD 6.3 25.8 22 22
US
DraftKings Inc
NASDAQ:DKNG
18.7B USD 3.7 -47.1 -92 -38.5
MO
Sands China Ltd
HKEX:1928
120.4B HKD 2.2 14.7 9.3 14.4
SE
Evolution AB (publ)
STO:EVO
148.4B SEK 6.1 11 8.1 9
ZA
Sun International Ltd
JSE:SUI
10.1B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.4B USD 1.4 21.9 9.3 14.5
US
MGM Resorts International
NYSE:MGM
9.6B USD 0.6 14.3 5.7 8.9
US
PENN Entertainment Inc
SWB:PN1
7.4B EUR 1.3 -100.2 22 60.7
P/E Multiple
Earnings Growth PEG
HK
Galaxy Entertainment Group Ltd
HKEX:27
Average P/E: 24.3
16.5
13%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
66.9
308%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
23.5
14%
1.7
AU
Aristocrat Leisure Ltd
ASX:ALL
25.8
17%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -47.1 N/A N/A
MO
Sands China Ltd
HKEX:1928
14.7
19%
0.8
SE
Evolution AB (publ)
STO:EVO
11
8%
1.4
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
21.9
9%
2.4
US
MGM Resorts International
NYSE:MGM
14.3
5%
2.9
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -100.2 N/A N/A