Wing On Company International Ltd
HKEX:289
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wing On Company International Ltd
HKEX:289
|
HK |
|
K
|
Kintetsu Group Holdings Co Ltd
TSE:9041
|
JP |
|
Loomis AB
STO:LOOMIS
|
SE |
Balance Sheet
Balance Sheet Decomposition
Wing On Company International Ltd
Wing On Company International Ltd
Balance Sheet
Wing On Company International Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
367
|
745
|
1 041
|
1 124
|
1 161
|
1 350
|
81
|
84
|
115
|
88
|
188
|
106
|
95
|
141
|
153
|
159
|
182
|
521
|
476
|
2 570
|
2 545
|
1 562
|
1 721
|
3 217
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
81
|
84
|
115
|
88
|
188
|
106
|
95
|
141
|
153
|
159
|
182
|
521
|
476
|
664
|
640
|
340
|
388
|
2 080
|
|
| Cash Equivalents |
367
|
745
|
1 041
|
1 124
|
1 161
|
1 350
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 906
|
1 905
|
1 222
|
1 333
|
1 137
|
|
| Short-Term Investments |
116
|
62
|
94
|
170
|
205
|
208
|
1 353
|
1 210
|
1 571
|
1 774
|
1 877
|
2 163
|
2 300
|
3 547
|
3 342
|
3 544
|
3 463
|
3 087
|
3 414
|
1 478
|
1 572
|
2 474
|
2 464
|
2 657
|
|
| Total Receivables |
25
|
20
|
22
|
29
|
32
|
27
|
27
|
143
|
50
|
26
|
47
|
47
|
50
|
30
|
34
|
57
|
51
|
35
|
41
|
50
|
30
|
56
|
58
|
34
|
|
| Accounts Receivables |
24
|
18
|
15
|
14
|
21
|
20
|
18
|
138
|
47
|
20
|
25
|
26
|
26
|
28
|
31
|
37
|
40
|
32
|
22
|
21
|
22
|
14
|
17
|
11
|
|
| Other Receivables |
1
|
2
|
7
|
15
|
11
|
7
|
9
|
5
|
3
|
6
|
22
|
21
|
24
|
3
|
4
|
19
|
11
|
3
|
18
|
28
|
8
|
42
|
41
|
23
|
|
| Inventory |
77
|
64
|
61
|
53
|
69
|
72
|
74
|
85
|
81
|
90
|
103
|
109
|
114
|
108
|
105
|
102
|
93
|
117
|
100
|
78
|
76
|
74
|
77
|
71
|
|
| Other Current Assets |
57
|
51
|
45
|
39
|
22
|
39
|
37
|
27
|
30
|
30
|
27
|
28
|
28
|
39
|
37
|
40
|
35
|
37
|
46
|
41
|
36
|
33
|
34
|
33
|
|
| Total Current Assets |
642
|
941
|
1 262
|
1 416
|
1 487
|
1 696
|
1 572
|
1 550
|
1 847
|
2 007
|
2 242
|
2 453
|
2 587
|
3 865
|
3 671
|
3 901
|
3 825
|
3 796
|
4 076
|
4 217
|
4 259
|
4 198
|
4 355
|
4 426
|
|
| PP&E Net |
695
|
643
|
593
|
553
|
765
|
729
|
690
|
661
|
626
|
592
|
556
|
525
|
496
|
471
|
449
|
431
|
407
|
382
|
388
|
394
|
347
|
295
|
296
|
335
|
|
| PP&E Gross |
695
|
643
|
593
|
553
|
765
|
729
|
690
|
661
|
626
|
592
|
556
|
525
|
496
|
471
|
449
|
431
|
407
|
382
|
388
|
394
|
347
|
295
|
296
|
335
|
|
| Accumulated Depreciation |
470
|
469
|
517
|
488
|
536
|
567
|
571
|
586
|
620
|
661
|
687
|
702
|
735
|
770
|
790
|
823
|
858
|
895
|
958
|
976
|
1 030
|
1 086
|
1 013
|
998
|
|
| Goodwill |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4 434
|
3 997
|
4 084
|
4 783
|
5 252
|
5 686
|
7 485
|
6 347
|
7 260
|
8 715
|
10 470
|
11 508
|
11 956
|
12 552
|
11 931
|
12 510
|
15 081
|
16 279
|
16 555
|
16 021
|
16 035
|
15 409
|
15 052
|
13 303
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
26
|
35
|
42
|
41
|
54
|
26
|
11
|
10
|
8
|
8
|
7
|
6
|
18
|
12
|
0
|
0
|
0
|
0
|
20
|
6
|
|
| Other Assets |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5 773
N/A
|
5 583
-3%
|
5 941
+6%
|
6 754
+14%
|
7 531
+12%
|
8 147
+8%
|
9 790
+20%
|
8 600
-12%
|
9 789
+14%
|
11 341
+16%
|
13 279
+17%
|
14 497
+9%
|
15 049
+4%
|
16 896
+12%
|
16 058
-5%
|
16 849
+5%
|
19 330
+15%
|
20 469
+6%
|
21 019
+3%
|
20 632
-2%
|
20 640
+0%
|
19 903
-4%
|
19 722
-1%
|
18 069
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
204
|
208
|
218
|
185
|
239
|
288
|
270
|
299
|
303
|
336
|
425
|
377
|
377
|
1 485
|
355
|
395
|
458
|
376
|
323
|
293
|
316
|
327
|
323
|
543
|
|
| Accrued Liabilities |
60
|
45
|
38
|
30
|
27
|
28
|
41
|
31
|
35
|
36
|
43
|
43
|
43
|
43
|
42
|
39
|
40
|
33
|
37
|
41
|
36
|
43
|
44
|
50
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
72
|
71
|
84
|
49
|
725
|
0
|
0
|
9
|
44
|
594
|
50
|
51
|
395
|
40
|
36
|
213
|
39
|
35
|
131
|
58
|
56
|
20
|
17
|
77
|
|
| Other Current Liabilities |
13
|
15
|
28
|
13
|
14
|
11
|
35
|
3
|
32
|
24
|
35
|
42
|
39
|
39
|
21
|
23
|
22
|
46
|
103
|
54
|
35
|
35
|
32
|
31
|
|
| Total Current Liabilities |
350
|
339
|
368
|
277
|
1 005
|
327
|
346
|
341
|
414
|
990
|
552
|
513
|
854
|
1 608
|
454
|
669
|
558
|
491
|
593
|
446
|
443
|
425
|
416
|
405
|
|
| Long-Term Debt |
854
|
735
|
789
|
777
|
0
|
783
|
879
|
675
|
658
|
0
|
504
|
460
|
0
|
282
|
215
|
0
|
154
|
104
|
1
|
75
|
20
|
1
|
37
|
19
|
|
| Deferred Income Tax |
81
|
102
|
187
|
200
|
623
|
690
|
986
|
804
|
925
|
1 156
|
1 451
|
431
|
411
|
450
|
508
|
566
|
756
|
761
|
844
|
926
|
929
|
891
|
882
|
783
|
|
| Minority Interest |
16
|
16
|
13
|
13
|
14
|
14
|
16
|
16
|
17
|
18
|
18
|
19
|
21
|
23
|
25
|
27
|
31
|
33
|
34
|
32
|
32
|
32
|
30
|
25
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Total Liabilities |
1 301
N/A
|
1 191
-8%
|
1 357
+14%
|
1 267
-7%
|
1 642
+30%
|
1 814
+10%
|
2 227
+23%
|
1 837
-18%
|
2 013
+10%
|
2 164
+8%
|
2 525
+17%
|
1 423
-44%
|
1 286
-10%
|
2 361
+84%
|
1 202
-49%
|
1 262
+5%
|
1 500
+19%
|
1 388
-7%
|
1 472
+6%
|
1 478
+0%
|
1 424
-4%
|
1 349
-5%
|
1 367
+1%
|
1 235
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
|
| Retained Earnings |
2 720
|
2 876
|
3 044
|
3 198
|
5 552
|
5 916
|
7 006
|
6 629
|
7 251
|
8 420
|
9 922
|
12 204
|
13 207
|
14 166
|
14 721
|
15 476
|
17 515
|
18 923
|
19 430
|
18 738
|
18 974
|
18 532
|
18 332
|
17 135
|
|
| Additional Paid In Capital |
295
|
307
|
294
|
295
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
1 664
|
1 314
|
1 065
|
1 758
|
187
|
178
|
191
|
184
|
186
|
189
|
267
|
283
|
285
|
281
|
284
|
286
|
286
|
402
|
396
|
401
|
403
|
391
|
383
|
384
|
|
| Other Equity |
237
|
136
|
151
|
206
|
120
|
210
|
336
|
80
|
309
|
539
|
536
|
558
|
241
|
58
|
178
|
204
|
0
|
274
|
308
|
14
|
190
|
398
|
388
|
715
|
|
| Total Equity |
4 472
N/A
|
4 391
-2%
|
4 584
+4%
|
5 487
+20%
|
5 889
+7%
|
6 332
+8%
|
7 562
+19%
|
6 764
-11%
|
7 775
+15%
|
9 177
+18%
|
10 754
+17%
|
13 074
+22%
|
13 763
+5%
|
14 534
+6%
|
14 856
+2%
|
15 587
+5%
|
17 831
+14%
|
19 080
+7%
|
19 547
+2%
|
19 154
-2%
|
19 216
+0%
|
18 554
-3%
|
18 356
-1%
|
16 833
-8%
|
|
| Total Liabilities & Equity |
5 773
N/A
|
5 583
-3%
|
5 941
+6%
|
6 754
+14%
|
7 531
+12%
|
8 147
+8%
|
9 790
+20%
|
8 600
-12%
|
9 789
+14%
|
11 341
+16%
|
13 279
+17%
|
14 497
+9%
|
15 049
+4%
|
16 896
+12%
|
16 058
-5%
|
16 849
+5%
|
19 330
+15%
|
20 469
+6%
|
21 019
+3%
|
20 632
-2%
|
20 640
+0%
|
19 903
-4%
|
19 722
-1%
|
18 069
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
294
|
294
|
293
|
292
|
291
|
291
|
290
|
290
|
|