Wing On Company International Ltd
HKEX:289

Watchlist Manager
Wing On Company International Ltd Logo
Wing On Company International Ltd
HKEX:289
Watchlist
Price: 13.72 HKD 0.15% Market Closed
Market Cap: HK$4B

Relative Value

The Relative Value of one Wing On Company International Ltd stock under the Base Case scenario is 2.3 HKD. Compared to the current market price of 13.72 HKD, Wing On Company International Ltd is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.3 HKD
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wing On Company International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Wing On Company International Ltd
HKEX:289
4B HKD 4.5 -4.8 -11.4 -16.5
UK
Next PLC
LSE:NXT
16.6B GBP 2.6 21 12.1 15.4
US
Dillard's Inc
NYSE:DDS
9.8B USD 1.5 16.9 10.2 12.7
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
135.7B MXN 0.6 7.1 5 6.1
CN
CCOOP Group Co Ltd
SZSE:000564
44.2B CNY 29.5 -38.8 -200.3 -200.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
915.7B JPY 1.7 16.1 9.2 12.3
US
Macy's Inc
NYSE:M
5.4B USD 0.2 11.3 4.1 8.1
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
573.6B JPY 1.3 19.7 8.6 16.8
JP
Takashimaya Co Ltd
TSE:8233
560.5B JPY 1.1 12.9 9.2 14.9
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
20.4B CNY 1.6 46.7 46.4 46.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Wing On Company International Ltd
HKEX:289
Average EV/EBITDA: 12.2
Negative Multiple: -11.4
N/A N/A
UK
Next PLC
LSE:NXT
12.1
6%
2
US
Dillard's Inc
NYSE:DDS
10.2
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -200.3 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.2
2%
4.6
US
Macy's Inc
NYSE:M
4.1
0%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.6
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
9.2
2%
4.6
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
46.4
33%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Wing On Company International Ltd
HKEX:289
Average EV/EBIT: 16
Negative Multiple: -16.5
N/A N/A
UK
Next PLC
LSE:NXT
15.4
8%
1.9
US
Dillard's Inc
NYSE:DDS
12.7
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.1
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -200.3 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
12.3
N/A N/A
US
Macy's Inc
NYSE:M
8.1
-3%
N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
16.8
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.9
N/A N/A
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
46.4
-6%
N/A