Emperor Entertainment Hotel Ltd
HKEX:296
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Emperor Entertainment Hotel Ltd
HKEX:296
|
HK |
|
N
|
Nichirei Corp
OTC:NCHEY
|
JP |
|
Kingsoft Cloud Holdings Ltd
OTC:KCLHF
|
CN |
|
O-Well Corp
TSE:7670
|
JP |
Balance Sheet
Balance Sheet Decomposition
Emperor Entertainment Hotel Ltd
Emperor Entertainment Hotel Ltd
Balance Sheet
Emperor Entertainment Hotel Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
35
|
9
|
6
|
526
|
164
|
216
|
189
|
527
|
573
|
856
|
899
|
2 006
|
410
|
674
|
2 851
|
3 959
|
3 099
|
2 638
|
2 563
|
1 861
|
671
|
380
|
600
|
526
|
|
| Cash |
35
|
9
|
6
|
526
|
164
|
216
|
189
|
527
|
573
|
856
|
899
|
2 006
|
410
|
674
|
2 851
|
3 959
|
3 099
|
2 638
|
2 563
|
1 861
|
671
|
380
|
600
|
526
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
502
|
22
|
15
|
0
|
39
|
3
|
636
|
397
|
1 027
|
1 416
|
314
|
57
|
15
|
15
|
|
| Total Receivables |
6
|
0
|
0
|
1
|
11
|
496
|
677
|
321
|
303
|
319
|
317
|
328
|
368
|
381
|
298
|
288
|
309
|
246
|
156
|
169
|
132
|
52
|
78
|
64
|
|
| Accounts Receivables |
6
|
0
|
0
|
1
|
11
|
360
|
486
|
195
|
155
|
198
|
215
|
227
|
231
|
192
|
122
|
149
|
118
|
98
|
24
|
41
|
24
|
33
|
49
|
35
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
135
|
191
|
125
|
148
|
121
|
102
|
101
|
137
|
189
|
176
|
139
|
192
|
148
|
133
|
128
|
108
|
19
|
29
|
29
|
|
| Inventory |
0
|
0
|
0
|
1
|
3
|
4
|
5
|
5
|
7
|
7
|
12
|
14
|
14
|
14
|
13
|
14
|
14
|
14
|
15
|
12
|
12
|
11
|
12
|
11
|
|
| Other Current Assets |
57
|
27
|
35
|
5
|
331
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
2 431
|
2 437
|
671
|
16
|
16
|
60
|
0
|
0
|
0
|
66
|
0
|
0
|
|
| Total Current Assets |
98
|
36
|
41
|
533
|
510
|
724
|
879
|
861
|
890
|
1 189
|
1 736
|
2 376
|
3 238
|
3 507
|
3 872
|
4 279
|
4 074
|
3 355
|
3 762
|
3 458
|
1 130
|
567
|
705
|
616
|
|
| PP&E Net |
347
|
267
|
360
|
499
|
1 861
|
2 155
|
2 114
|
1 965
|
937
|
1 165
|
1 183
|
1 258
|
1 516
|
1 469
|
1 380
|
1 330
|
1 278
|
1 254
|
1 709
|
1 612
|
2 840
|
2 765
|
2 640
|
2 531
|
|
| PP&E Gross |
347
|
267
|
360
|
499
|
1 861
|
2 155
|
2 114
|
1 965
|
937
|
1 165
|
1 183
|
1 258
|
1 516
|
1 469
|
1 380
|
1 330
|
1 278
|
1 254
|
1 709
|
1 612
|
2 840
|
2 765
|
2 640
|
2 531
|
|
| Accumulated Depreciation |
80
|
1
|
1
|
2
|
23
|
96
|
153
|
230
|
315
|
401
|
489
|
597
|
522
|
653
|
798
|
921
|
1 014
|
1 115
|
1 230
|
1 343
|
1 658
|
1 740
|
1 870
|
1 977
|
|
| Goodwill |
0
|
0
|
0
|
18
|
18
|
18
|
73
|
73
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
680
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 618
|
276
|
391
|
450
|
720
|
732
|
664
|
626
|
942
|
1 069
|
696
|
625
|
997
|
1 506
|
1 486
|
1 530
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
224
|
314
|
308
|
304
|
297
|
246
|
239
|
233
|
226
|
572
|
555
|
491
|
481
|
465
|
451
|
0
|
63
|
64
|
0
|
31
|
32
|
|
| Other Assets |
0
|
0
|
0
|
18
|
18
|
18
|
73
|
73
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 125
N/A
|
303
-73%
|
401
+32%
|
1 274
+218%
|
2 703
+112%
|
3 205
+19%
|
3 370
+5%
|
3 196
-5%
|
3 801
+19%
|
2 980
-22%
|
3 654
+23%
|
4 422
+21%
|
6 156
+39%
|
6 374
+4%
|
6 518
+2%
|
6 827
+5%
|
6 870
+1%
|
6 241
-9%
|
6 278
+1%
|
5 869
-7%
|
5 030
-14%
|
4 838
-4%
|
4 862
+1%
|
4 710
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27
|
2
|
1
|
14
|
368
|
339
|
242
|
213
|
202
|
49
|
24
|
32
|
37
|
37
|
18
|
30
|
26
|
17
|
10
|
10
|
12
|
24
|
14
|
12
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
32
|
38
|
45
|
16
|
13
|
9
|
20
|
24
|
29
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
907
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
37
|
40
|
42
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
43
|
0
|
0
|
3
|
1
|
2
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
5
|
314
|
391
|
361
|
305
|
447
|
570
|
659
|
717
|
761
|
723
|
712
|
817
|
500
|
414
|
333
|
249
|
182
|
127
|
203
|
|
| Total Current Liabilities |
27
|
2
|
2
|
14
|
410
|
692
|
675
|
618
|
507
|
496
|
595
|
690
|
1 660
|
836
|
823
|
818
|
882
|
562
|
444
|
357
|
309
|
253
|
201
|
284
|
|
| Long-Term Debt |
51
|
0
|
0
|
0
|
252
|
213
|
172
|
127
|
0
|
0
|
0
|
0
|
0
|
508
|
470
|
427
|
0
|
0
|
27
|
26
|
29
|
26
|
26
|
27
|
|
| Deferred Income Tax |
0
|
0
|
6
|
6
|
53
|
74
|
77
|
70
|
216
|
84
|
102
|
108
|
114
|
116
|
103
|
105
|
111
|
111
|
101
|
88
|
51
|
49
|
63
|
69
|
|
| Minority Interest |
28
|
7
|
2
|
1
|
282
|
439
|
480
|
460
|
443
|
565
|
850
|
1 114
|
1 422
|
1 613
|
1 680
|
1 773
|
1 887
|
992
|
1 010
|
964
|
847
|
818
|
819
|
760
|
|
| Other Liabilities |
210
|
45
|
43
|
198
|
479
|
329
|
253
|
204
|
162
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
|
| Total Liabilities |
260
N/A
|
41
-84%
|
52
+29%
|
217
+315%
|
1 475
+579%
|
1 746
+18%
|
1 656
-5%
|
1 479
-11%
|
1 329
-10%
|
1 219
-8%
|
1 547
+27%
|
1 912
+24%
|
3 196
+67%
|
3 073
-4%
|
3 075
+0%
|
3 122
+2%
|
2 880
-8%
|
1 665
-42%
|
1 582
-5%
|
1 435
-9%
|
1 236
-14%
|
1 146
-7%
|
1 110
-3%
|
1 164
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
279
|
822
|
736
|
718
|
164
|
436
|
601
|
630
|
1 217
|
1 342
|
1 687
|
2 090
|
2 515
|
2 856
|
2 998
|
3 244
|
3 529
|
4 112
|
4 233
|
3 972
|
3 333
|
3 230
|
3 291
|
3 085
|
|
| Additional Paid In Capital |
1 079
|
1 079
|
1 079
|
1 769
|
1 048
|
993
|
1 057
|
1 017
|
1 183
|
411
|
411
|
411
|
437
|
437
|
437
|
437
|
437
|
437
|
437
|
437
|
437
|
437
|
437
|
437
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
0
|
25
|
24
|
28
|
27
|
25
|
25
|
25
|
25
|
25
|
|
| Other Equity |
11
|
6
|
6
|
6
|
15
|
30
|
55
|
62
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
865
N/A
|
262
-70%
|
349
+33%
|
1 057
+203%
|
1 227
+16%
|
1 459
+19%
|
1 713
+17%
|
1 717
+0%
|
2 472
+44%
|
1 761
-29%
|
2 107
+20%
|
2 509
+19%
|
2 960
+18%
|
3 301
+12%
|
3 443
+4%
|
3 705
+8%
|
3 990
+8%
|
4 576
+15%
|
4 697
+3%
|
4 434
-6%
|
3 794
-14%
|
3 692
-3%
|
3 753
+2%
|
3 546
-6%
|
|
| Total Liabilities & Equity |
1 125
N/A
|
303
-73%
|
401
+32%
|
1 274
+218%
|
2 703
+112%
|
3 205
+19%
|
3 370
+5%
|
3 196
-5%
|
3 801
+19%
|
2 980
-22%
|
3 654
+23%
|
4 422
+21%
|
6 156
+39%
|
6 374
+4%
|
6 518
+2%
|
6 827
+5%
|
6 870
+1%
|
6 241
-9%
|
6 278
+1%
|
5 869
-7%
|
5 030
-14%
|
4 838
-4%
|
4 862
+1%
|
4 710
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
612
|
612
|
612
|
929
|
929
|
929
|
1 011
|
1 011
|
1 293
|
1 293
|
1 293
|
1 293
|
1 303
|
1 303
|
1 303
|
1 303
|
1 303
|
1 259
|
1 234
|
1 210
|
1 197
|
1 188
|
1 188
|
1 188
|
|