Emperor Entertainment Hotel Ltd
HKEX:296
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Emperor Entertainment Hotel Ltd
HKEX:296
|
HK |
|
MetalQuest Mining Inc
XTSX:MQM
|
CA |
|
IGB Eletronica SA
BOVESPA:IGBR3
|
BR |
|
K
|
Kovilpatti Lakshmi Roller Flour Mills Ltd
BSE:507598
|
IN |
|
Micro-X Ltd
ASX:MX1
|
AU |
|
Mizrahi Tefahot Bank Ltd
OTC:MZTFF
|
IL |
|
Delta-Fly Pharma Inc
TSE:4598
|
JP |
|
C
|
China Kingstone Mining Holdings Ltd
HKEX:1380
|
CN |
Income Statement
Earnings Waterfall
Emperor Entertainment Hotel Ltd
Income Statement
Emperor Entertainment Hotel Ltd
| Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
2
|
11
|
30
|
47
|
45
|
35
|
29
|
27
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
12
|
17
|
15
|
14
|
14
|
15
|
15
|
12
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
18
N/A
|
86
+371%
|
346
+303%
|
810
+134%
|
1 310
+62%
|
1 308
0%
|
1 255
-4%
|
1 034
-18%
|
792
-23%
|
777
-2%
|
990
+27%
|
1 191
+20%
|
1 312
+10%
|
1 500
+14%
|
1 783
+19%
|
1 882
+6%
|
2 028
+8%
|
2 223
+10%
|
2 266
+2%
|
2 220
-2%
|
2 035
-8%
|
1 855
-9%
|
1 721
-7%
|
1 632
-5%
|
1 613
-1%
|
1 531
-5%
|
1 498
-2%
|
1 462
-2%
|
1 381
-6%
|
1 394
+1%
|
1 143
-18%
|
558
-51%
|
302
-46%
|
283
-6%
|
416
+47%
|
301
-28%
|
291
-3%
|
579
+99%
|
789
+36%
|
825
+5%
|
837
+1%
|
765
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7)
|
(34)
|
(94)
|
(175)
|
(253)
|
(203)
|
(233)
|
(244)
|
(236)
|
(232)
|
(304)
|
(372)
|
(381)
|
(394)
|
(408)
|
(433)
|
(495)
|
(532)
|
(527)
|
(555)
|
(593)
|
(600)
|
(595)
|
(583)
|
(559)
|
(547)
|
(539)
|
(533)
|
(543)
|
(548)
|
(529)
|
(461)
|
(405)
|
(320)
|
(499)
|
(481)
|
(407)
|
(515)
|
(481)
|
(491)
|
(496)
|
(478)
|
|
| Gross Profit |
11
N/A
|
52
+353%
|
252
+389%
|
635
+152%
|
1 057
+66%
|
1 105
+5%
|
1 022
-8%
|
790
-23%
|
556
-30%
|
545
-2%
|
686
+26%
|
819
+19%
|
931
+14%
|
1 106
+19%
|
1 375
+24%
|
1 450
+5%
|
1 534
+6%
|
1 690
+10%
|
1 739
+3%
|
1 665
-4%
|
1 442
-13%
|
1 255
-13%
|
1 127
-10%
|
1 049
-7%
|
1 054
+0%
|
984
-7%
|
959
-3%
|
929
-3%
|
838
-10%
|
846
+1%
|
614
-27%
|
98
-84%
|
(103)
N/A
|
(38)
+64%
|
(83)
-121%
|
(180)
-116%
|
(116)
+36%
|
64
N/A
|
308
+383%
|
334
+8%
|
341
+2%
|
287
-16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(50)
|
(223)
|
(524)
|
(738)
|
(728)
|
(681)
|
(494)
|
(384)
|
(365)
|
(386)
|
(443)
|
(513)
|
(594)
|
(654)
|
(643)
|
(685)
|
(747)
|
(781)
|
(759)
|
(676)
|
(664)
|
(547)
|
(645)
|
(597)
|
(542)
|
(530)
|
(500)
|
(477)
|
(447)
|
(361)
|
(253)
|
(217)
|
(153)
|
(248)
|
(164)
|
(131)
|
(179)
|
(270)
|
(272)
|
(295)
|
(257)
|
|
| Selling, General & Administrative |
(12)
|
(52)
|
(233)
|
(543)
|
(749)
|
(740)
|
(704)
|
(546)
|
(396)
|
(375)
|
(394)
|
(433)
|
(521)
|
(605)
|
(670)
|
(665)
|
(711)
|
(794)
|
(844)
|
(830)
|
(764)
|
(755)
|
(625)
|
(570)
|
(622)
|
(581)
|
(575)
|
(563)
|
(573)
|
(554)
|
(458)
|
(301)
|
(219)
|
(156)
|
(249)
|
(195)
|
(157)
|
(237)
|
(272)
|
(294)
|
(298)
|
(280)
|
|
| Other Operating Expenses |
3
|
2
|
10
|
19
|
11
|
12
|
24
|
52
|
12
|
10
|
8
|
(10)
|
8
|
10
|
16
|
23
|
26
|
48
|
63
|
71
|
88
|
92
|
78
|
(74)
|
25
|
39
|
45
|
62
|
96
|
107
|
97
|
48
|
2
|
2
|
1
|
30
|
25
|
58
|
1
|
22
|
3
|
23
|
|
| Operating Income |
3
N/A
|
1
-44%
|
29
+1 957%
|
111
+285%
|
319
+187%
|
377
+18%
|
341
-10%
|
297
-13%
|
172
-42%
|
181
+5%
|
300
+66%
|
376
+25%
|
418
+11%
|
512
+22%
|
721
+41%
|
807
+12%
|
849
+5%
|
944
+11%
|
958
+2%
|
906
-5%
|
766
-15%
|
591
-23%
|
579
-2%
|
405
-30%
|
457
+13%
|
442
-3%
|
429
-3%
|
429
+0%
|
361
-16%
|
399
+11%
|
253
-37%
|
(155)
N/A
|
(321)
-107%
|
(191)
+40%
|
(331)
-73%
|
(343)
-4%
|
(247)
+28%
|
(115)
+53%
|
38
N/A
|
62
+64%
|
45
-26%
|
30
-34%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
18
|
381
|
465
|
124
|
4
|
(2)
|
(105)
|
(166)
|
(91)
|
551
|
574
|
32
|
52
|
102
|
115
|
48
|
11
|
44
|
39
|
(5)
|
(23)
|
(196)
|
(112)
|
(47)
|
16
|
40
|
28
|
7
|
17
|
(45)
|
(43)
|
16
|
50
|
(125)
|
(204)
|
28
|
65
|
(2)
|
(267)
|
(358)
|
(165)
|
|
| Non-Reccuring Items |
15
|
0
|
0
|
0
|
0
|
0
|
1
|
(10)
|
0
|
10
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(49)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(268)
|
(270)
|
38
|
0
|
0
|
0
|
34
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
17
N/A
|
20
+15%
|
410
+1 972%
|
576
+40%
|
443
-23%
|
381
-14%
|
340
-11%
|
181
-47%
|
6
-97%
|
100
+1 653%
|
833
+734%
|
950
+14%
|
450
-53%
|
564
+25%
|
823
+46%
|
923
+12%
|
897
-3%
|
954
+6%
|
1 003
+5%
|
943
-6%
|
759
-20%
|
527
-31%
|
334
-37%
|
285
-15%
|
410
+44%
|
458
+12%
|
469
+2%
|
456
-3%
|
367
-20%
|
415
+13%
|
207
-50%
|
(198)
N/A
|
(304)
-53%
|
(141)
+54%
|
(725)
-414%
|
(817)
-13%
|
(181)
+78%
|
(51)
+72%
|
35
N/A
|
(206)
N/A
|
(279)
-36%
|
(135)
+52%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(7)
|
(52)
|
(63)
|
(34)
|
(35)
|
(34)
|
(20)
|
(8)
|
(15)
|
(177)
|
(187)
|
(54)
|
(69)
|
(80)
|
(92)
|
(84)
|
(86)
|
(94)
|
(88)
|
(64)
|
(49)
|
(10)
|
3
|
19
|
14
|
39
|
43
|
71
|
67
|
76
|
106
|
80
|
74
|
81
|
85
|
53
|
40
|
27
|
31
|
31
|
40
|
|
| Income from Continuing Operations |
17
|
13
|
358
|
513
|
409
|
345
|
306
|
161
|
(2)
|
85
|
656
|
762
|
397
|
495
|
743
|
831
|
813
|
868
|
908
|
855
|
695
|
478
|
324
|
288
|
429
|
472
|
508
|
499
|
438
|
483
|
282
|
(92)
|
(224)
|
(67)
|
(644)
|
(732)
|
(128)
|
(11)
|
63
|
(175)
|
(248)
|
(96)
|
|
| Income to Minority Interest |
0
|
8
|
(192)
|
(271)
|
(137)
|
(98)
|
(98)
|
(39)
|
31
|
(22)
|
(69)
|
(89)
|
(118)
|
(171)
|
(278)
|
(317)
|
(264)
|
(273)
|
(308)
|
(270)
|
(191)
|
(126)
|
(67)
|
(39)
|
(82)
|
(112)
|
(114)
|
(95)
|
(71)
|
(67)
|
(19)
|
37
|
47
|
16
|
116
|
132
|
30
|
11
|
(2)
|
46
|
59
|
27
|
|
| Net Income (Common) |
18
N/A
|
21
+17%
|
167
+710%
|
257
+54%
|
273
+6%
|
261
-4%
|
203
-22%
|
122
-40%
|
29
-76%
|
63
+117%
|
587
+835%
|
706
+20%
|
332
-53%
|
345
+4%
|
466
+35%
|
514
+10%
|
549
+7%
|
595
+8%
|
600
+1%
|
585
-2%
|
504
-14%
|
352
-30%
|
256
-27%
|
250
-3%
|
346
+39%
|
360
+4%
|
394
+9%
|
404
+3%
|
367
-9%
|
416
+13%
|
264
-37%
|
(55)
N/A
|
(178)
-222%
|
(120)
+33%
|
(528)
-341%
|
(600)
-14%
|
(98)
+84%
|
69
N/A
|
61
-12%
|
(129)
N/A
|
(189)
-47%
|
(68)
+64%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.02
-60%
|
0.18
+800%
|
0.26
+44%
|
0.29
+12%
|
0.26
-10%
|
0.21
-19%
|
0.12
-43%
|
0.03
-75%
|
0.06
+100%
|
0.5
+733%
|
0.54
+8%
|
0.25
-54%
|
0.25
N/A
|
0.36
+44%
|
0.4
+11%
|
0.42
+5%
|
0.47
+12%
|
0.46
-2%
|
0.45
-2%
|
0.39
-13%
|
0.27
-31%
|
0.2
-26%
|
0.19
-5%
|
0.27
+42%
|
0.28
+4%
|
0.3
+7%
|
0.31
+3%
|
0.29
-6%
|
0.33
+14%
|
0.21
-36%
|
-0.05
N/A
|
-0.15
-200%
|
-0.09
+40%
|
-0.44
-389%
|
-0.5
-14%
|
-0.08
+84%
|
0.05
N/A
|
0.05
N/A
|
-0.11
N/A
|
-0.16
-45%
|
-0.06
+63%
|
|