E

Emperor Entertainment Hotel Ltd
HKEX:296

Watchlist Manager
Emperor Entertainment Hotel Ltd
HKEX:296
Watchlist
Price: 0.236 HKD Market Closed
Market Cap: HK$280.5m

Income Statement

Earnings Waterfall
Emperor Entertainment Hotel Ltd

Income Statement
Emperor Entertainment Hotel Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
1
2
11
30
47
45
35
29
27
25
0
0
0
0
0
0
0
0
3
12
17
15
14
14
15
15
12
0
0
1
1
1
1
2
2
1
1
1
1
1
0
0
Revenue
18
N/A
86
+371%
346
+303%
810
+134%
1 310
+62%
1 308
0%
1 255
-4%
1 034
-18%
792
-23%
777
-2%
990
+27%
1 191
+20%
1 312
+10%
1 500
+14%
1 783
+19%
1 882
+6%
2 028
+8%
2 223
+10%
2 266
+2%
2 220
-2%
2 035
-8%
1 855
-9%
1 721
-7%
1 632
-5%
1 613
-1%
1 531
-5%
1 498
-2%
1 462
-2%
1 381
-6%
1 394
+1%
1 143
-18%
558
-51%
302
-46%
283
-6%
416
+47%
301
-28%
291
-3%
579
+99%
789
+36%
825
+5%
837
+1%
765
-9%
Gross Profit
Cost of Revenue
(7)
(34)
(94)
(175)
(253)
(203)
(233)
(244)
(236)
(232)
(304)
(372)
(381)
(394)
(408)
(433)
(495)
(532)
(527)
(555)
(593)
(600)
(595)
(583)
(559)
(547)
(539)
(533)
(543)
(548)
(529)
(461)
(405)
(320)
(499)
(481)
(407)
(515)
(481)
(491)
(496)
(478)
Gross Profit
11
N/A
52
+353%
252
+389%
635
+152%
1 057
+66%
1 105
+5%
1 022
-8%
790
-23%
556
-30%
545
-2%
686
+26%
819
+19%
931
+14%
1 106
+19%
1 375
+24%
1 450
+5%
1 534
+6%
1 690
+10%
1 739
+3%
1 665
-4%
1 442
-13%
1 255
-13%
1 127
-10%
1 049
-7%
1 054
+0%
984
-7%
959
-3%
929
-3%
838
-10%
846
+1%
614
-27%
98
-84%
(103)
N/A
(38)
+64%
(83)
-121%
(180)
-116%
(116)
+36%
64
N/A
308
+383%
334
+8%
341
+2%
287
-16%
Operating Income
Operating Expenses
(9)
(50)
(223)
(524)
(738)
(728)
(681)
(494)
(384)
(365)
(386)
(443)
(513)
(594)
(654)
(643)
(685)
(747)
(781)
(759)
(676)
(664)
(547)
(645)
(597)
(542)
(530)
(500)
(477)
(447)
(361)
(253)
(217)
(153)
(248)
(164)
(131)
(179)
(270)
(272)
(295)
(257)
Selling, General & Administrative
(12)
(52)
(233)
(543)
(749)
(740)
(704)
(546)
(396)
(375)
(394)
(433)
(521)
(605)
(670)
(665)
(711)
(794)
(844)
(830)
(764)
(755)
(625)
(570)
(622)
(581)
(575)
(563)
(573)
(554)
(458)
(301)
(219)
(156)
(249)
(195)
(157)
(237)
(272)
(294)
(298)
(280)
Other Operating Expenses
3
2
10
19
11
12
24
52
12
10
8
(10)
8
10
16
23
26
48
63
71
88
92
78
(74)
25
39
45
62
96
107
97
48
2
2
1
30
25
58
1
22
3
23
Operating Income
3
N/A
1
-44%
29
+1 957%
111
+285%
319
+187%
377
+18%
341
-10%
297
-13%
172
-42%
181
+5%
300
+66%
376
+25%
418
+11%
512
+22%
721
+41%
807
+12%
849
+5%
944
+11%
958
+2%
906
-5%
766
-15%
591
-23%
579
-2%
405
-30%
457
+13%
442
-3%
429
-3%
429
+0%
361
-16%
399
+11%
253
-37%
(155)
N/A
(321)
-107%
(191)
+40%
(331)
-73%
(343)
-4%
(247)
+28%
(115)
+53%
38
N/A
62
+64%
45
-26%
30
-34%
Pre-Tax Income
Interest Income Expense
(1)
18
381
465
124
4
(2)
(105)
(166)
(91)
551
574
32
52
102
115
48
11
44
39
(5)
(23)
(196)
(112)
(47)
16
40
28
7
17
(45)
(43)
16
50
(125)
(204)
28
65
(2)
(267)
(358)
(165)
Non-Reccuring Items
15
0
0
0
0
0
1
(10)
0
10
(18)
0
0
0
0
0
0
0
0
0
0
(41)
(49)
(8)
0
0
0
0
0
0
0
0
1
0
(268)
(270)
38
0
0
0
34
0
Total Other Income
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(2)
(2)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
Pre-Tax Income
17
N/A
20
+15%
410
+1 972%
576
+40%
443
-23%
381
-14%
340
-11%
181
-47%
6
-97%
100
+1 653%
833
+734%
950
+14%
450
-53%
564
+25%
823
+46%
923
+12%
897
-3%
954
+6%
1 003
+5%
943
-6%
759
-20%
527
-31%
334
-37%
285
-15%
410
+44%
458
+12%
469
+2%
456
-3%
367
-20%
415
+13%
207
-50%
(198)
N/A
(304)
-53%
(141)
+54%
(725)
-414%
(817)
-13%
(181)
+78%
(51)
+72%
35
N/A
(206)
N/A
(279)
-36%
(135)
+52%
Net Income
Tax Provision
0
(7)
(52)
(63)
(34)
(35)
(34)
(20)
(8)
(15)
(177)
(187)
(54)
(69)
(80)
(92)
(84)
(86)
(94)
(88)
(64)
(49)
(10)
3
19
14
39
43
71
67
76
106
80
74
81
85
53
40
27
31
31
40
Income from Continuing Operations
17
13
358
513
409
345
306
161
(2)
85
656
762
397
495
743
831
813
868
908
855
695
478
324
288
429
472
508
499
438
483
282
(92)
(224)
(67)
(644)
(732)
(128)
(11)
63
(175)
(248)
(96)
Income to Minority Interest
0
8
(192)
(271)
(137)
(98)
(98)
(39)
31
(22)
(69)
(89)
(118)
(171)
(278)
(317)
(264)
(273)
(308)
(270)
(191)
(126)
(67)
(39)
(82)
(112)
(114)
(95)
(71)
(67)
(19)
37
47
16
116
132
30
11
(2)
46
59
27
Net Income (Common)
18
N/A
21
+17%
167
+710%
257
+54%
273
+6%
261
-4%
203
-22%
122
-40%
29
-76%
63
+117%
587
+835%
706
+20%
332
-53%
345
+4%
466
+35%
514
+10%
549
+7%
595
+8%
600
+1%
585
-2%
504
-14%
352
-30%
256
-27%
250
-3%
346
+39%
360
+4%
394
+9%
404
+3%
367
-9%
416
+13%
264
-37%
(55)
N/A
(178)
-222%
(120)
+33%
(528)
-341%
(600)
-14%
(98)
+84%
69
N/A
61
-12%
(129)
N/A
(189)
-47%
(68)
+64%
EPS (Diluted)
0.05
N/A
0.02
-60%
0.18
+800%
0.26
+44%
0.29
+12%
0.26
-10%
0.21
-19%
0.12
-43%
0.03
-75%
0.06
+100%
0.5
+733%
0.54
+8%
0.25
-54%
0.25
N/A
0.36
+44%
0.4
+11%
0.42
+5%
0.47
+12%
0.46
-2%
0.45
-2%
0.39
-13%
0.27
-31%
0.2
-26%
0.19
-5%
0.27
+42%
0.28
+4%
0.3
+7%
0.31
+3%
0.29
-6%
0.33
+14%
0.21
-36%
-0.05
N/A
-0.15
-200%
-0.09
+40%
-0.44
-389%
-0.5
-14%
-0.08
+84%
0.05
N/A
0.05
N/A
-0.11
N/A
-0.16
-45%
-0.06
+63%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett