Cross-Harbour Holdings Ltd
HKEX:32
Intrinsic Value
The Cross-Harbour (Holdings) Ltd. is an investment company, which engages in the transport infrastructures. [ Read More ]
The intrinsic value of one Cross-Harbour Holdings Ltd stock under the Base Case scenario is 7.65 HKD. Compared to the current market price of 7.2 HKD, Cross-Harbour Holdings Ltd is Undervalued by 6%.
Valuation Backtest
Cross-Harbour Holdings Ltd
Run backtest to discover the historical profit from buying and selling Cross-Harbour Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cross-Harbour Holdings Ltd
Current Assets | 3.8B |
Cash & Short-Term Investments | 3.7B |
Receivables | 80.3m |
Other Current Assets | 16.5m |
Non-Current Assets | 4.7B |
Long-Term Investments | 4.1B |
PP&E | 519.8m |
Other Non-Current Assets | 46m |
Current Liabilities | 829m |
Accounts Payable | 130.5m |
Other Current Liabilities | 698.5m |
Non-Current Liabilities | 471.7m |
Long-Term Debt | 270m |
Other Non-Current Liabilities | 201.6m |
Earnings Waterfall
Cross-Harbour Holdings Ltd
Revenue
|
875.2m
HKD
|
Cost of Revenue
|
-310.4m
HKD
|
Gross Profit
|
564.8m
HKD
|
Operating Expenses
|
-259.2m
HKD
|
Operating Income
|
305.6m
HKD
|
Other Expenses
|
214.4m
HKD
|
Net Income
|
520m
HKD
|
Free Cash Flow Analysis
Cross-Harbour Holdings Ltd
Profitability Score
Profitability Due Diligence
Cross-Harbour Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Cross-Harbour Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cross-Harbour Holdings Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Cross-Harbour Holdings Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cross-Harbour Holdings Ltd
Shareholder Return
Price
Cross-Harbour Holdings Ltd
Average Annual Return | 4.53% |
Standard Deviation of Annual Returns | 16.82% |
Max Drawdown | -44% |
Market Capitalization | 2.7B HKD |
Shares Outstanding | 372 688 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
The Cross-Harbour (Holdings) Ltd. is an investment company, which engages in the transport infrastructures. The company employs 685 full-time employees The firm operates through four segments. The Motoring School Operations segment is engaged in the investment in subsidiaries which operate driver training centers. The Tunnel Operations segment is engaged in the investment in associates which operate the Western Harbour Tunnel and Tate’s Cairn Tunnel. The Electronic Toll Operations segment is engaged in the investment in a joint venture which operates an electronic toll collection system and provides automotive telematics services. The Treasury segment is engaged in investment and financing businesses.
Contact
IPO
Employees
Officers
The intrinsic value of one Cross-Harbour Holdings Ltd stock under the Base Case scenario is 7.65 HKD.
Compared to the current market price of 7.2 HKD, Cross-Harbour Holdings Ltd is Undervalued by 6%.