First Time Loading...

Cross-Harbour Holdings Ltd
HKEX:32

Watchlist Manager
Cross-Harbour Holdings Ltd Logo
Cross-Harbour Holdings Ltd
HKEX:32
Watchlist
Price: 7.2 HKD -0.96% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Cross-Harbour Holdings Ltd stock under the Base Case scenario is 4.16 HKD. Compared to the current market price of 7.2 HKD, Cross-Harbour Holdings Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.16 HKD
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
95
vs Industry
22
Median 3Y
5.5
Median 5Y
5.5
Industry
1.3
More Details
5.2
P/E
P/E
Price to Earnings
5.2
vs History
42
vs Industry
47
Median 3Y
4
Median 5Y
5.1
Industry
16.4
More Details
18.7
P/OCF
P/OCF
Price to OCF
18.7
vs History
84
vs Industry
12
Median 3Y
21.8
Median 5Y
24.9
Industry
8.2
More Details
25.7
P/FCFE
P/FCFE
Price to FCFE
25.7
vs History
65
vs Industry
13
Median 3Y
30
Median 5Y
30
Industry
12.5
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
95
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
84
Median 3Y
-0.1
Median 5Y
-0
Industry
1.4
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
85
Median 3Y
-0.2
Median 5Y
-0.1
Industry
3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
66
Median 3Y
-0.3
Median 5Y
-0.1
Industry
8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
59
Median 3Y
-0.3
Median 5Y
-0.1
Industry
11.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
68
Median 3Y
-0.8
Median 5Y
-0.3
Industry
8.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
57
Median 3Y
-1.3
Median 5Y
-3
Industry
11.1
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
86
Median 3Y
-0
Median 5Y
-0
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Cross-Harbour Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Cross-Harbour Holdings Ltd
HKEX:32
2.7B HKD 3.1 5.2 -2.6 -2.6
ZA
Advtech Ltd
JSE:ADH
15.7B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.7B USD 3.4 43.9 24.1 24.1
US
Duolingo Inc
NASDAQ:DUOL
9.6B USD 18.1 599 -1 523.7 -687
CN
TAL Education Group
NYSE:TAL
7.8B USD 5.2 -2 183.4 -65 -65
ZA
Curro Holdings Ltd
JSE:COH
6.4B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6B USD 2.5 80.9 24.3 40
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4B USD 4.1 19.4 13.3 15
US
Graham Holdings Co
NYSE:GHC
3.2B USD 0.7 15.8 7.8 18.6
US
Stride Inc
NYSE:LRN
2.9B USD 1.5 15.8 8.8 13
EV/EBITDA Multiple
EBITDA Growth
HK
Cross-Harbour Holdings Ltd
HKEX:32
Average EV/EBITDA: 15.6
Negative Multiple: -2.6 		N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
24.1
261%
US
Duolingo Inc
NASDAQ:DUOL
Negative Multiple: -1 523.7 N/A
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -65 N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
24.3
84%
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
13.3
N/A
US
Graham Holdings Co
NYSE:GHC
7.8
-1%
US
Stride Inc
NYSE:LRN
8.8
73%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.