Cross-Harbour Holdings Ltd
HKEX:32

Watchlist Manager
Cross-Harbour Holdings Ltd Logo
Cross-Harbour Holdings Ltd
HKEX:32
Watchlist
Price: 8.34 HKD 2.21% Market Closed
Market Cap: 3.1B HKD

Relative Value

The Relative Value of one Cross-Harbour Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 8.34 HKD, Cross-Harbour Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cross-Harbour Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
17
Median 3Y
3.2
Median 5Y
5.1
Industry
1.2
vs History
60
vs Industry
45
Median 3Y
5.4
Median 5Y
5.2
Industry
15.4
vs History
34
vs Industry
31
Median 3Y
25.4
Median 5Y
24.9
Industry
8
vs History
vs Industry
23
Median 3Y
10.8
Median 5Y
25
Industry
11.2
vs History
76
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
vs Industry
84
Median 3Y
-0.9
Median 5Y
-0.4
Industry
1.4
vs History
vs Industry
85
Median 3Y
-1.4
Median 5Y
-0.6
Industry
2.9
vs History
vs Industry
66
Median 3Y
-4.1
Median 5Y
-0.8
Industry
7.5
vs History
vs Industry
59
Median 3Y
-4.1
Median 5Y
-1.1
Industry
10.6
vs History
vs Industry
68
Median 3Y
-8.4
Median 5Y
-2.3
Industry
8.2
vs History
vs Industry
57
Median 3Y
-9.3
Median 5Y
-3
Industry
9.9
vs History
vs Industry
86
Median 3Y
-0.2
Median 5Y
-0.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Cross-Harbour Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Cross-Harbour Holdings Ltd
HKEX:32
3.1B HKD 3.2 4.3 -3.7 -3.7
ZA
Advtech Ltd
JSE:ADH
20.1B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.8B USD 1.8 23.9 9.3 9.3
US
Duolingo Inc
NASDAQ:DUOL
8.3B USD 8.7 21.7 57.1 64.4
ZA
Curro Holdings Ltd
JSE:COH
8.1B Zac 0 0 0 0
CN
TAL Education Group
NYSE:TAL
6.6B USD 2.5 38.9 43.9 43.9
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.9B USD 2.1 29.7 16.2 20.8
US
Laureate Education Inc
NASDAQ:LAUR
4.9B USD 3.1 24.3 11.3 12.5
US
Graham Holdings Co
NYSE:GHC
4.9B USD 1 6.7 9.5 14.2
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Cross-Harbour Holdings Ltd
HKEX:32
Average EV/EBITDA: 26.2
Negative Multiple: -3.7
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.3
19%
0.5
US
Duolingo Inc
NASDAQ:DUOL
57.1
87%
0.7
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
CN
TAL Education Group
NYSE:TAL
43.9
129%
0.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
16.2
21%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
11.3
14%
0.8
US
Graham Holdings Co
NYSE:GHC
9.5
0%
N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Cross-Harbour Holdings Ltd
HKEX:32
Average EV/EBIT: 76.5
Negative Multiple: -3.7
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.3
20%
0.5
US
Duolingo Inc
NASDAQ:DUOL
64.4
72%
0.9
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
CN
TAL Education Group
NYSE:TAL
43.9
N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
20.8
25%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
12.5
16%
0.8
US
Graham Holdings Co
NYSE:GHC
14.2
10%
1.4
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4