DCF Value

The DCF Value for International Genius Co (33) under the Base Case is -0.03 HKD. Compared with the current market price of 0.4 HKD, the stock appears Overvalued by 100% .

Key assumptions
DCF Value
Base Case
HK$-0.03
Overvaluation 100%
DCF Value
Price HK$0.4
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time