Amber Hill Financial Holdings Ltd Relative Valuation - Amber Hill Financial Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.4 HKD

Market Cap: HK$223.3m

A	Amber Hill Financial Holdings Ltd HKEX:33	HK
Z	Zhibao Technology Inc NASDAQ:ZBAO	CN

Multiples-Based Value

The Multiples-Based Value of one Amber Hill Financial Holdings Ltd stock under the Base Case scenario is 1.33 HKD. Compared to the current market price of 0.4 HKD, Amber Hill Financial Holdings Ltd is Undervalued by 70%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 70%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	A	Amber Hill Financial Holdings Ltd HKEX:33	223.3m HKD	0.8	-14.4	-13.7	-13.7
US		Genuine Parts Co NYSE:GPC	14.5B USD	0.6	219	10.5	15.1
BE		D'Ieteren Group NV XBRU:DIE	8.2B EUR	1	19.7	18.2	30.7
US		LKQ Corp NASDAQ:LKQ	7.4B USD	0.5	12.3	7.1	9.9
US		Pool Corp NASDAQ:POOL	7.3B USD	1.4	18	13.1	14.3
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7B ZAR	0.5	10.5	6.2	7.2
UK		Inchcape PLC LSE:INCH	2.9B GBP	0.3	10.5	4.4	5.3
CN		Wuchan Zhongda Group Co Ltd SSE:600704	26.6B CNY	0	7.2	11.1	11.1
HK	C	China Tobacco International HK Co Ltd HKEX:6055	23.8B HKD	1.7	24.6	15.5	15.5
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.1B CNY	3.5	14.6	19	19
PL	I	Inter Cars SA WSE:CAR	9.2B PLN	0.4	12.3	8.1	9.9

				Revenue Growth	P/S to Growth
HK	A	Amber Hill Financial Holdings Ltd HKEX:33	Average P/S: 1 0.8	N/A	N/A
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1	2%	0.5
US		LKQ Corp NASDAQ:LKQ	0.5	1%	0.5
US		Pool Corp NASDAQ:POOL	1.4	4%	0.3
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.5	N/A	N/A
UK		Inchcape PLC LSE:INCH	0.3	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.7	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.4	8%	0.1

				Earnings Growth	PEG
HK	A	Amber Hill Financial Holdings Ltd HKEX:33	Average P/E: 34.9 Negative Multiple: -14.4	N/A	N/A
US		Genuine Parts Co NYSE:GPC	219	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	19.7	31%	0.6
US		LKQ Corp NASDAQ:LKQ	12.3	15%	0.8
US		Pool Corp NASDAQ:POOL	18	7%	2.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	10.5	N/A	N/A
UK		Inchcape PLC LSE:INCH	10.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.2	17%	0.4
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24.6	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	14.6	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	12.3	9%	1.4

				EBITDA Growth	EV/EBITDA to Growth
HK	A	Amber Hill Financial Holdings Ltd HKEX:33	Average EV/EBITDA: 11.3 Negative Multiple: -13.7	N/A	N/A
US		Genuine Parts Co NYSE:GPC	10.5	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	18.2	9%	2
US		LKQ Corp NASDAQ:LKQ	7.1	2%	3.6
US		Pool Corp NASDAQ:POOL	13.1	7%	1.9
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.2	N/A	N/A
UK		Inchcape PLC LSE:INCH	4.4	3%	1.5
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	55%	0.2
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.5	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.1	11%	0.7

				EBIT Growth	EV/EBIT to Growth
HK	A	Amber Hill Financial Holdings Ltd HKEX:33	Average EV/EBIT: 13.8 Negative Multiple: -13.7	N/A	N/A
US		Genuine Parts Co NYSE:GPC	15.1	23%	0.7
BE		D'Ieteren Group NV XBRU:DIE	30.7	16%	1.9
US		LKQ Corp NASDAQ:LKQ	9.9	4%	2.5
US		Pool Corp NASDAQ:POOL	14.3	6%	2.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.2	N/A	N/A
UK		Inchcape PLC LSE:INCH	5.3	4%	1.3
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.5	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	9.9	10%	1

Amber Hill Financial Holdings Ltd
HKEX:33

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Amber Hill Financial Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Amber Hill Financial Holdings Ltd HKEX:33

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Amber Hill Financial Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Amber Hill Financial Holdings Ltd
HKEX:33

Competitors Multiples
Amber Hill Financial Holdings Ltd Competitors