Lingbao Gold Group Company Ltd
HKEX:3330

Watchlist Manager
Lingbao Gold Group Company Ltd Logo
Lingbao Gold Group Company Ltd
HKEX:3330
Watchlist
Price: 11.38 HKD -0.52% Market Closed
Market Cap: 14.6B HKD

Relative Value

The Relative Value of one Lingbao Gold Group Company Ltd stock under the Base Case scenario is 9.1 HKD. Compared to the current market price of 11.38 HKD, Lingbao Gold Group Company Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.1 HKD
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
68
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
Forward
0.9
vs History
0
vs Industry
11
Median 3Y
5.3
Median 5Y
5.3
Industry
16
Forward
11.9
vs History
0
vs Industry
11
Median 3Y
2.6
Median 5Y
2.1
Industry
9.3
vs History
vs Industry
7
Median 3Y
-3
Median 5Y
-1.9
Industry
15.6
vs History
0
vs Industry
26
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
vs History
0
vs Industry
61
Median 3Y
0.6
Median 5Y
0.4
Industry
2.1
Forward
1.1
vs History
0
vs Industry
28
Median 3Y
6
Median 5Y
5.4
Industry
7.2
vs History
1
vs Industry
12
Median 3Y
8.8
Median 5Y
5.9
Industry
10.2
vs History
1
vs Industry
14
Median 3Y
9.6
Median 5Y
9.2
Industry
13
Forward
9.9
vs History
0
vs Industry
10
Median 3Y
9.2
Median 5Y
7.7
Industry
10.5
vs History
9
vs Industry
1
Median 3Y
43
Median 5Y
2.2
Industry
13.9
vs History
0
vs Industry
37
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Lingbao Gold Group Company Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Lingbao Gold Group Company Ltd
HKEX:3330
14.2B HKD 1.1 18.6 11 14.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 580.7 36 041.6 19 883.1 22 817.1
ZA
Gold Fields Ltd
JSE:GFI
401.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
170.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
480B CNY 1.6 13.3 11.4 11.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
84.5B CAD 6.9 26.1 11.5 16.4
US
Newmont Corporation
NYSE:NEM
62B USD 3.2 12.2 6.9 9.4
CA
Wheaton Precious Metals Corp
TSX:WPM
57.1B CAD 28.5 67.2 40 53.8
CA
Barrick Gold Corp
TSX:ABX
47.4B CAD 2.6 14.9 5.2 7.2
CA
Franco-Nevada Corp
TSX:FNV
46.6B CAD 27.7 55.1 31.5 40.7
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 7.9 6.1 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Lingbao Gold Group Company Ltd
HKEX:3330
Average EV/EBITDA: 2 223
11
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 883.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.4
26%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.5
9%
1.3
US
Newmont Corporation
NYSE:NEM
6.9
6%
1.1
CA
Wheaton Precious Metals Corp
TSX:WPM
40
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.2
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
31.5
17%
1.9
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Lingbao Gold Group Company Ltd
HKEX:3330
Average EV/EBIT: 2 553
14.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 817.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.4
19%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
12%
1.4
US
Newmont Corporation
NYSE:NEM
9.4
7%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
53.8
16%
3.4
CA
Barrick Gold Corp
TSX:ABX
7.2
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
40.7
14%
2.9
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A