
Lingbao Gold Group Company Ltd
HKEX:3330

Intrinsic Value
The intrinsic value of one
Lingbao Gold Group Company Ltd
stock under the Base Case scenario is
15.98
HKD.
Compared to the current market price of 11.04 HKD,
Lingbao Gold Group Company Ltd
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lingbao Gold Group Company Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Lingbao Gold Group Company Ltd
Balance Sheet Decomposition
Lingbao Gold Group Company Ltd
Current Assets | 3B |
Cash & Short-Term Investments | 280m |
Receivables | 428.3m |
Other Current Assets | 2.3B |
Non-Current Assets | 4.2B |
Long-Term Investments | 43.9m |
PP&E | 2.9B |
Intangibles | 904.5m |
Other Non-Current Assets | 342.2m |
Free Cash Flow Analysis
Lingbao Gold Group Company Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Lingbao Gold Group Company Ltd
Revenue
|
11.9B
CNY
|
Cost of Revenue
|
-10.4B
CNY
|
Gross Profit
|
1.5B
CNY
|
Operating Expenses
|
-416.3m
CNY
|
Operating Income
|
1B
CNY
|
Other Expenses
|
-347.6m
CNY
|
Net Income
|
698m
CNY
|
Profitability Score
Profitability Due Diligence
Lingbao Gold Group Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Lingbao Gold Group Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Lingbao Gold Group Company Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Lingbao Gold Group Company Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Lingbao Gold Group Company Ltd
Dividends
Current shareholder yield for Lingbao Gold Group Company Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Lingbao Gold Group Company Ltd
stock under the Base Case scenario is
15.98
HKD.
Compared to the current market price of 11.04 HKD,
Lingbao Gold Group Company Ltd
is
Undervalued by 31%.