Lonking Holdings Ltd
HKEX:3339

Watchlist Manager
Lonking Holdings Ltd Logo
Lonking Holdings Ltd
HKEX:3339
Watchlist
Price: 3.14 HKD 3.97% Market Closed
Market Cap: 13.4B HKD

Income Statement

Earnings Waterfall
Lonking Holdings Ltd

Revenue
10.4B CNY
Cost of Revenue
-8.3B CNY
Gross Profit
2.1B CNY
Operating Expenses
-1B CNY
Operating Income
1.1B CNY
Other Expenses
59.9m CNY
Net Income
1.2B CNY

Income Statement
Lonking Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
31
26
20
47
112
146
155
175
185
185
206
290
360
449
341
248
238
0
168
0
116
0
78
0
47
0
47
0
40
0
17
0
7
0
18
0
44
0
14
0
Revenue
2 678
N/A
3 252
+21%
3 718
+14%
4 469
+20%
5 309
+19%
6 469
+22%
6 145
-5%
5 727
-7%
6 901
+20%
9 894
+43%
12 020
+21%
13 852
+15%
12 721
-8%
9 047
-29%
7 896
-13%
7 647
-3%
8 158
+7%
8 168
+0%
7 427
-9%
5 887
-21%
4 829
-18%
4 500
-7%
5 146
+14%
7 064
+37%
8 994
+27%
11 109
+24%
11 868
+7%
11 980
+1%
11 744
-2%
11 498
-2%
12 880
+12%
14 558
+13%
13 691
-6%
11 507
-16%
11 150
-3%
10 869
-3%
10 523
-3%
10 157
-3%
10 214
+1%
10 450
+2%
Gross Profit
Cost of Revenue
(2 126)
(2 504)
(2 761)
(3 312)
(4 117)
(5 124)
(4 970)
(4 676)
(5 283)
(7 341)
(8 593)
(9 880)
(9 507)
(7 055)
(6 367)
(6 098)
(6 234)
(6 097)
(5 533)
(4 375)
(3 730)
(3 546)
(3 900)
(5 200)
(6 603)
(8 411)
(9 144)
(9 226)
(8 933)
(8 767)
(9 870)
(11 508)
(11 233)
(9 697)
(9 283)
(8 940)
(8 678)
(8 267)
(8 215)
(8 306)
Gross Profit
553
N/A
748
+35%
957
+28%
1 157
+21%
1 192
+3%
1 344
+13%
1 174
-13%
1 051
-10%
1 618
+54%
2 552
+58%
3 427
+34%
3 972
+16%
3 214
-19%
1 992
-38%
1 529
-23%
1 548
+1%
1 924
+24%
2 071
+8%
1 894
-9%
1 513
-20%
1 099
-27%
954
-13%
1 246
+31%
1 864
+50%
2 392
+28%
2 699
+13%
2 725
+1%
2 753
+1%
2 811
+2%
2 730
-3%
3 010
+10%
3 050
+1%
2 457
-19%
1 809
-26%
1 867
+3%
1 929
+3%
1 845
-4%
1 890
+2%
1 998
+6%
2 143
+7%
Operating Income
Operating Expenses
(256)
(298)
(318)
(396)
(505)
(593)
(472)
(546)
(569)
(763)
(1 038)
(1 154)
(1 147)
(931)
(947)
(1 028)
(1 167)
(1 274)
(1 189)
(1 110)
(963)
(894)
(733)
(956)
(853)
(1 154)
(1 292)
(1 352)
(1 343)
(1 259)
(1 374)
(1 520)
(1 498)
(1 297)
(1 253)
(1 171)
(1 054)
(914)
(968)
(1 012)
Selling, General & Administrative
(267)
(310)
(328)
(407)
(538)
(625)
(617)
(575)
(607)
(806)
(863)
(878)
(887)
(748)
(721)
(690)
(839)
(953)
(917)
(884)
(824)
(764)
(588)
(874)
(717)
(707)
(830)
(872)
(876)
(832)
(903)
(1 016)
(956)
(819)
(801)
(713)
(743)
(652)
(641)
(671)
Research & Development
0
0
0
0
0
0
0
(14)
(44)
(73)
(241)
(312)
(342)
(344)
(268)
(268)
(315)
(332)
(313)
(260)
(189)
(171)
(203)
(276)
(382)
(483)
(545)
(568)
(550)
(532)
(579)
(628)
(623)
(532)
(516)
(518)
(438)
(429)
(448)
(466)
Other Operating Expenses
11
12
10
11
33
32
146
43
82
117
68
36
82
161
41
(71)
(13)
11
41
34
50
41
58
194
247
36
83
88
83
105
108
124
81
53
64
61
126
167
120
125
Operating Income
297
N/A
450
+51%
639
+42%
761
+19%
686
-10%
751
+9%
703
-6%
506
-28%
1 049
+107%
1 790
+71%
2 389
+33%
2 817
+18%
2 067
-27%
1 061
-49%
582
-45%
520
-11%
756
+45%
797
+5%
705
-11%
403
-43%
136
-66%
60
-56%
514
+755%
908
+77%
1 539
+70%
1 545
+0%
1 432
-7%
1 402
-2%
1 468
+5%
1 472
+0%
1 636
+11%
1 530
-6%
960
-37%
512
-47%
614
+20%
758
+23%
791
+4%
976
+23%
1 030
+6%
1 132
+10%
Pre-Tax Income
Interest Income Expense
(31)
(26)
(17)
(127)
(1)
155
34
(37)
(151)
(212)
(269)
(421)
(34)
(42)
(271)
(220)
(166)
(143)
(72)
15
85
145
218
200
(19)
178
(104)
106
491
577
674
535
285
6
(174)
(12)
(13)
15
190
251
Non-Reccuring Items
0
0
(6)
4
(1)
116
1
6
8
48
22
56
35
(10)
(35)
14
(20)
(51)
(34)
(4)
(9)
(9)
(173)
(165)
(96)
(103)
(9)
35
7
(6)
(2)
220
212
(4)
1
(90)
(4)
(6)
(2)
(22)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(2)
0
(1)
0
(1)
0
Pre-Tax Income
266
N/A
424
+59%
616
+45%
637
+3%
684
+7%
1 021
+49%
738
-28%
474
-36%
906
+91%
1 626
+79%
2 142
+32%
2 452
+14%
2 068
-16%
1 010
-51%
276
-73%
315
+14%
571
+81%
603
+6%
600
-1%
414
-31%
212
-49%
196
-8%
559
+185%
942
+69%
1 424
+51%
1 620
+14%
1 319
-19%
1 543
+17%
1 965
+27%
2 042
+4%
2 308
+13%
2 285
-1%
1 453
-36%
514
-65%
439
-15%
655
+49%
773
+18%
984
+27%
1 217
+24%
1 362
+12%
Net Income
Tax Provision
(29)
(23)
9
(33)
(55)
(71)
(73)
(51)
(106)
(260)
(376)
(457)
(338)
(158)
(124)
(96)
(90)
(120)
(183)
(166)
(96)
(57)
(97)
(182)
(378)
(368)
(175)
(214)
(321)
(343)
(348)
(324)
(177)
(36)
(39)
(95)
(127)
(187)
(199)
(170)
Income from Continuing Operations
237
400
625
604
629
951
665
423
800
1 365
1 766
1 994
1 730
852
152
219
480
483
417
248
117
139
462
760
1 046
1 252
1 144
1 329
1 644
1 699
1 960
1 961
1 275
479
400
560
646
797
1 019
1 192
Income to Minority Interest
(1)
(1)
(1)
(1)
0
0
0
0
0
(1)
(1)
(1)
0
(0)
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
Net Income (Common)
236
N/A
399
+69%
624
+56%
604
-3%
630
+4%
951
+51%
666
-30%
423
-36%
800
+89%
1 365
+71%
1 766
+29%
1 994
+13%
1 730
-13%
852
-51%
151
-82%
218
+45%
480
+120%
483
+1%
417
-14%
248
-41%
117
-53%
139
+20%
462
+231%
760
+65%
1 046
+38%
1 252
+20%
1 144
-9%
1 329
+16%
1 643
+24%
1 698
+3%
1 959
+15%
1 960
+0%
1 275
-35%
479
-62%
400
-16%
560
+40%
645
+15%
796
+23%
1 018
+28%
1 192
+17%
EPS (Diluted)
0.08
N/A
0.1
+25%
0.15
+50%
0.15
N/A
0.14
-7%
0.19
+36%
0.13
-32%
0.09
-31%
0.18
+100%
0.29
+61%
0.39
+34%
0.46
+18%
0.37
-20%
0.14
-62%
0.04
-71%
0.05
+25%
0.11
+120%
0.11
N/A
0.1
-9%
0.06
-40%
0.03
-50%
0.03
N/A
0.11
+267%
0.18
+64%
0.24
+33%
0.29
+21%
0.27
-7%
0.31
+15%
0.38
+23%
0.39
+3%
0.46
+18%
0.46
N/A
0.3
-35%
0.11
-63%
0.09
-18%
0.14
+56%
0.15
+7%
0.19
+27%
0.24
+26%
0.28
+17%