Guangdong Yueyun Transportation Co Ltd
HKEX:3399
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong Yueyun Transportation Co Ltd
HKEX:3399
|
CN |
|
T
|
Taekwang Industrial Co Ltd
KRX:003240
|
KR |
Cash Flow Statement
Cash Flow Statement
Guangdong Yueyun Transportation Co Ltd
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(174)
|
0
|
(133)
|
(275)
|
(278)
|
(369)
|
(462)
|
(429)
|
(418)
|
(399)
|
(399)
|
(462)
|
(453)
|
(355)
|
(307)
|
(293)
|
(245)
|
(238)
|
(277)
|
(288)
|
(189)
|
(197)
|
(293)
|
(322)
|
(336)
|
(321)
|
(321)
|
|
| Change in Working Capital |
374
|
265
|
72
|
479
|
435
|
(98)
|
204
|
(484)
|
780
|
880
|
358
|
163
|
824
|
1 428
|
(214)
|
(298)
|
(1 168)
|
(1 153)
|
(1 327)
|
(1 528)
|
(1 767)
|
(1 781)
|
(1 917)
|
(2 069)
|
(2 107)
|
(2 144)
|
(2 175)
|
(2 192)
|
(2 282)
|
(2 210)
|
(2 040)
|
(2 155)
|
(2 272)
|
(2 176)
|
(1 914)
|
(1 774)
|
(1 830)
|
(1 784)
|
(1 691)
|
(1 593)
|
|
| Cash from Operating Activities |
374
N/A
|
265
-29%
|
72
-73%
|
479
+562%
|
435
-9%
|
(98)
N/A
|
204
N/A
|
(484)
N/A
|
780
N/A
|
880
+13%
|
358
-59%
|
163
-55%
|
824
+407%
|
1 090
+32%
|
(214)
N/A
|
185
N/A
|
303
+64%
|
928
+207%
|
701
-24%
|
804
+15%
|
967
+20%
|
862
-11%
|
728
-16%
|
511
-30%
|
742
+45%
|
859
+16%
|
696
-19%
|
1 379
+98%
|
1 492
+8%
|
1 155
-23%
|
1 146
-1%
|
1 304
+14%
|
906
-30%
|
524
-42%
|
811
+55%
|
1 078
+33%
|
1 004
-7%
|
1 232
+23%
|
1 152
-6%
|
964
-16%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(85)
|
(120)
|
(163)
|
(30)
|
(73)
|
(98)
|
(111)
|
(143)
|
(131)
|
(88)
|
(123)
|
(30)
|
(105)
|
(519)
|
(357)
|
(413)
|
(493)
|
(490)
|
(475)
|
(688)
|
(897)
|
(754)
|
(729)
|
(735)
|
(623)
|
(838)
|
(1 204)
|
(1 210)
|
(1 390)
|
(1 398)
|
(942)
|
(669)
|
(507)
|
(414)
|
(249)
|
(209)
|
(145)
|
(105)
|
(313)
|
(392)
|
|
| Other Items |
(34)
|
(58)
|
(15)
|
(149)
|
11
|
14
|
3
|
(14)
|
3
|
(161)
|
(175)
|
(10)
|
(95)
|
18
|
(151)
|
(145)
|
110
|
107
|
99
|
43
|
32
|
75
|
1
|
(28)
|
(96)
|
(175)
|
(57)
|
55
|
(83)
|
(9)
|
169
|
97
|
85
|
118
|
312
|
338
|
109
|
95
|
275
|
284
|
|
| Cash from Investing Activities |
(119)
N/A
|
(178)
-50%
|
(177)
+0%
|
(130)
+27%
|
(61)
+53%
|
(84)
-37%
|
(108)
-28%
|
(157)
-46%
|
(128)
+19%
|
(249)
-95%
|
(298)
-20%
|
4
N/A
|
(200)
N/A
|
(501)
-150%
|
(508)
-1%
|
(558)
-10%
|
(384)
+31%
|
(383)
+0%
|
(376)
+2%
|
(646)
-72%
|
(865)
-34%
|
(679)
+21%
|
(729)
-7%
|
(762)
-5%
|
(719)
+6%
|
(1 013)
-41%
|
(1 261)
-24%
|
(1 155)
+8%
|
(1 474)
-28%
|
(1 407)
+5%
|
(774)
+45%
|
(573)
+26%
|
(422)
+26%
|
(296)
+30%
|
63
N/A
|
128
+103%
|
(36)
N/A
|
(10)
+71%
|
(39)
-276%
|
(107)
-179%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
438
|
471
|
0
|
(40)
|
(49)
|
180
|
129
|
280
|
(220)
|
(260)
|
0
|
(86)
|
19
|
(185)
|
(737)
|
(479)
|
634
|
251
|
(113)
|
82
|
282
|
(63)
|
(136)
|
289
|
480
|
387
|
37
|
(113)
|
301
|
453
|
(137)
|
(442)
|
(495)
|
(424)
|
(1 017)
|
(1 155)
|
(711)
|
(646)
|
(611)
|
(645)
|
|
| Cash Paid for Dividends |
(30)
|
0
|
(33)
|
0
|
(46)
|
0
|
(47)
|
0
|
(46)
|
(18)
|
(41)
|
(71)
|
(47)
|
(171)
|
(119)
|
(108)
|
(72)
|
(54)
|
(122)
|
(154)
|
(135)
|
(108)
|
(233)
|
(253)
|
(273)
|
(263)
|
(233)
|
(248)
|
(291)
|
(288)
|
(153)
|
(159)
|
(181)
|
(173)
|
(180)
|
(165)
|
(120)
|
(113)
|
(166)
|
(155)
|
|
| Other |
(206)
|
(246)
|
(28)
|
(48)
|
(1)
|
(52)
|
(6)
|
(55)
|
(8)
|
(47)
|
(6)
|
0
|
0
|
(91)
|
606
|
715
|
(23)
|
(33)
|
(37)
|
(88)
|
(95)
|
(48)
|
33
|
24
|
(22)
|
(123)
|
(9)
|
95
|
(6)
|
(0)
|
2
|
(17)
|
206
|
242
|
18
|
3
|
3
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
203
N/A
|
225
+11%
|
(61)
N/A
|
(170)
-177%
|
(96)
+44%
|
128
N/A
|
76
-41%
|
226
+197%
|
(274)
N/A
|
(325)
-19%
|
(47)
+86%
|
(157)
-233%
|
(28)
+82%
|
(447)
-1 501%
|
(250)
+44%
|
128
N/A
|
539
+321%
|
164
-70%
|
(272)
N/A
|
(160)
+41%
|
52
N/A
|
(219)
N/A
|
(336)
-54%
|
60
N/A
|
185
+211%
|
0
-100%
|
(205)
N/A
|
(267)
-30%
|
4
N/A
|
164
+4 062%
|
(288)
N/A
|
(619)
-115%
|
(471)
+24%
|
(355)
+25%
|
(1 179)
-233%
|
(1 316)
-12%
|
(828)
+37%
|
(759)
+8%
|
(776)
-2%
|
(800)
-3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(2)
|
(1)
|
(3)
|
(7)
|
(5)
|
(9)
|
(6)
|
0
|
0
|
(1)
|
(1)
|
(9)
|
(5)
|
3
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(0)
|
6
|
8
|
8
|
4
|
(8)
|
(4)
|
5
|
4
|
4
|
7
|
(7)
|
(13)
|
(5)
|
1
|
1
|
(1)
|
0
|
(0)
|
2
|
0
|
|
| Net Change in Cash |
456
N/A
|
311
-32%
|
(170)
N/A
|
172
N/A
|
273
+59%
|
(63)
N/A
|
166
N/A
|
(416)
N/A
|
379
N/A
|
306
-19%
|
12
-96%
|
1
-96%
|
591
+118 060%
|
145
-75%
|
(972)
N/A
|
(246)
+75%
|
456
N/A
|
707
+55%
|
54
-92%
|
(2)
N/A
|
160
N/A
|
(28)
N/A
|
(329)
-1 066%
|
(188)
+43%
|
200
N/A
|
(158)
N/A
|
(766)
-385%
|
(40)
+95%
|
26
N/A
|
(82)
N/A
|
78
N/A
|
99
+27%
|
8
-92%
|
(125)
N/A
|
(305)
-144%
|
(111)
+64%
|
141
N/A
|
462
+228%
|
339
-27%
|
57
-83%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
289
N/A
|
146
-50%
|
(90)
N/A
|
449
N/A
|
363
-19%
|
(196)
N/A
|
93
N/A
|
(627)
N/A
|
649
N/A
|
793
+22%
|
234
-70%
|
132
-44%
|
719
+443%
|
571
-21%
|
(571)
N/A
|
(228)
+60%
|
(191)
+16%
|
437
N/A
|
226
-48%
|
116
-49%
|
70
-40%
|
108
+56%
|
(1)
N/A
|
(224)
-18 886%
|
118
N/A
|
20
-83%
|
(509)
N/A
|
169
N/A
|
102
-40%
|
(243)
N/A
|
204
N/A
|
635
+211%
|
399
-37%
|
111
-72%
|
562
+407%
|
869
+55%
|
859
-1%
|
1 126
+31%
|
839
-25%
|
572
-32%
|
|