Guangdong Yueyun Transportation Co Ltd
HKEX:3399
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong Yueyun Transportation Co Ltd
HKEX:3399
|
CN |
|
R
|
R Stahl AG
XHAM:RSL2
|
DE |
|
A
|
Amway (Malaysia) Holdings Bhd
KLSE:AMWAY
|
MY |
|
Rincon Resources Ltd
ASX:RCR
|
AU |
|
Revolution Medicines Inc
NASDAQ:RVMD
|
US |
|
Hubei Dinglong Co Ltd
SZSE:300054
|
CN |
|
Savita Oil Technologies Ltd
NSE:SOTL
|
IN |
|
F
|
Frontier Developments PLC
OTC:FRRDF
|
UK |
|
X
|
Xavi Technologies Corp
TWSE:3447
|
TW |
|
L
|
Linmon Media Ltd
HKEX:9857
|
CN |
Income Statement
Earnings Waterfall
Guangdong Yueyun Transportation Co Ltd
Income Statement
Guangdong Yueyun Transportation Co Ltd
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
26
|
28
|
31
|
33
|
34
|
32
|
37
|
29
|
57
|
90
|
62
|
64
|
52
|
63
|
80
|
80
|
68
|
63
|
52
|
50
|
57
|
111
|
167
|
180
|
191
|
206
|
219
|
226
|
228
|
221
|
218
|
198
|
171
|
158
|
176
|
0
|
|
| Revenue |
6 890
N/A
|
7 542
+9%
|
7 681
+2%
|
6 588
-14%
|
6 210
-6%
|
6 439
+4%
|
6 112
-5%
|
5 502
-10%
|
5 145
-6%
|
7 683
+49%
|
6 611
-14%
|
7 298
+10%
|
6 166
-16%
|
7 922
+28%
|
9 878
+25%
|
9 389
-5%
|
8 709
-7%
|
7 942
-9%
|
7 321
-8%
|
7 580
+4%
|
7 544
0%
|
7 337
-3%
|
6 532
-11%
|
6 632
+2%
|
6 657
+0%
|
5 976
-10%
|
5 586
-7%
|
6 076
+9%
|
6 271
+3%
|
6 094
-3%
|
5 820
-4%
|
6 403
+10%
|
7 227
+13%
|
7 404
+2%
|
7 200
-3%
|
7 296
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 273)
|
(6 890)
|
(7 024)
|
(5 957)
|
(5 552)
|
(5 858)
|
(5 550)
|
(4 961)
|
(4 699)
|
(6 617)
|
(5 768)
|
(6 254)
|
(5 336)
|
(7 063)
|
(8 865)
|
(8 243)
|
(7 443)
|
(6 708)
|
(6 059)
|
(6 258)
|
(6 092)
|
(6 096)
|
(5 374)
|
(5 498)
|
(5 604)
|
(5 551)
|
(5 320)
|
(5 668)
|
(5 906)
|
(5 785)
|
(5 678)
|
(6 119)
|
(6 628)
|
(6 723)
|
(6 597)
|
(6 762)
|
|
| Gross Profit |
617
N/A
|
651
+6%
|
656
+1%
|
631
-4%
|
658
+4%
|
581
-12%
|
562
-3%
|
541
-4%
|
447
-17%
|
1 067
+139%
|
842
-21%
|
1 044
+24%
|
830
-20%
|
859
+3%
|
1 014
+18%
|
1 146
+13%
|
1 267
+11%
|
1 234
-3%
|
1 263
+2%
|
1 323
+5%
|
1 452
+10%
|
1 241
-15%
|
1 158
-7%
|
1 134
-2%
|
1 053
-7%
|
425
-60%
|
266
-37%
|
408
+54%
|
365
-11%
|
309
-15%
|
142
-54%
|
283
+100%
|
599
+111%
|
681
+14%
|
604
-11%
|
534
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(352)
|
(381)
|
(416)
|
(449)
|
(865)
|
(787)
|
(386)
|
(330)
|
(328)
|
(790)
|
(672)
|
(783)
|
(608)
|
(591)
|
(676)
|
(701)
|
(824)
|
(783)
|
(843)
|
(772)
|
(738)
|
(533)
|
(565)
|
(529)
|
(484)
|
(312)
|
(317)
|
(341)
|
(379)
|
(349)
|
(190)
|
(148)
|
(242)
|
(315)
|
(246)
|
(237)
|
|
| Selling, General & Administrative |
(380)
|
0
|
(458)
|
0
|
(896)
|
(146)
|
(397)
|
(321)
|
(321)
|
(773)
|
(662)
|
(773)
|
(596)
|
(583)
|
(662)
|
(693)
|
(813)
|
(768)
|
(834)
|
(800)
|
(886)
|
(746)
|
(818)
|
(858)
|
(808)
|
(694)
|
(832)
|
(779)
|
(677)
|
(668)
|
(643)
|
(588)
|
(570)
|
(609)
|
(540)
|
(480)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(10)
|
(5)
|
(2)
|
|
| Other Operating Expenses |
28
|
(381)
|
41
|
(449)
|
31
|
(642)
|
11
|
(10)
|
(7)
|
(17)
|
(10)
|
(10)
|
(12)
|
(8)
|
(14)
|
(8)
|
(11)
|
(15)
|
(9)
|
28
|
152
|
218
|
253
|
329
|
324
|
382
|
515
|
438
|
302
|
324
|
460
|
447
|
335
|
304
|
299
|
244
|
|
| Operating Income |
265
N/A
|
270
+2%
|
240
-11%
|
182
-24%
|
(207)
N/A
|
(207)
+0%
|
177
N/A
|
211
+19%
|
118
-44%
|
277
+134%
|
170
-38%
|
261
+53%
|
222
-15%
|
268
+20%
|
338
+26%
|
445
+32%
|
443
0%
|
450
+2%
|
419
-7%
|
550
+31%
|
715
+30%
|
708
-1%
|
593
-16%
|
605
+2%
|
569
-6%
|
113
-80%
|
(51)
N/A
|
67
N/A
|
(14)
N/A
|
(40)
-179%
|
(48)
-20%
|
136
N/A
|
357
+163%
|
365
+2%
|
357
-2%
|
297
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(25)
|
(22)
|
(35)
|
(28)
|
(10)
|
(16)
|
(2)
|
(7)
|
(62)
|
(34)
|
(32)
|
(24)
|
(39)
|
(37)
|
(30)
|
(25)
|
(8)
|
(12)
|
(2)
|
9
|
(44)
|
(109)
|
(126)
|
(112)
|
(150)
|
(181)
|
(185)
|
(215)
|
(211)
|
35
|
99
|
(56)
|
(33)
|
(60)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
7
|
0
|
(21)
|
1
|
5
|
(1)
|
(6)
|
0
|
(15)
|
0
|
(14)
|
0
|
(6)
|
2
|
(33)
|
(11)
|
(11)
|
9
|
40
|
31
|
(2)
|
(1)
|
9
|
(14)
|
(7)
|
(23)
|
(11)
|
(5)
|
(23)
|
12
|
12
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
2
|
7
|
8
|
1
|
2
|
13
|
16
|
7
|
5
|
3
|
0
|
(4)
|
(4)
|
6
|
7
|
(5)
|
2
|
(7)
|
(15)
|
(3)
|
(2)
|
6
|
5
|
7
|
7
|
7
|
9
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
12
|
7
|
86
|
81
|
102
|
100
|
131
|
107
|
88
|
105
|
109
|
195
|
157
|
14
|
8
|
(3)
|
(3)
|
14
|
24
|
2
|
(9)
|
5
|
12
|
12
|
10
|
(4)
|
(5)
|
(8)
|
(12)
|
|
| Pre-Tax Income |
254
N/A
|
245
-3%
|
218
-11%
|
147
-32%
|
(235)
N/A
|
(223)
+5%
|
161
N/A
|
199
+24%
|
119
-40%
|
308
+158%
|
223
-28%
|
332
+49%
|
298
-10%
|
346
+16%
|
421
+21%
|
505
+20%
|
530
+5%
|
550
+4%
|
607
+11%
|
673
+11%
|
723
+7%
|
657
-9%
|
497
-24%
|
523
+5%
|
497
-5%
|
(13)
N/A
|
(239)
-1 716%
|
(133)
+44%
|
(242)
-82%
|
(249)
-3%
|
(18)
+93%
|
238
N/A
|
299
+25%
|
311
+4%
|
308
-1%
|
293
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(72)
|
(65)
|
(49)
|
(33)
|
58
|
55
|
(42)
|
(69)
|
(49)
|
(88)
|
(78)
|
(111)
|
(88)
|
(91)
|
(127)
|
(162)
|
(164)
|
(165)
|
(150)
|
(162)
|
(183)
|
(164)
|
(147)
|
(144)
|
(132)
|
(59)
|
(77)
|
(124)
|
(81)
|
(58)
|
(191)
|
(196)
|
(85)
|
(106)
|
(79)
|
(65)
|
|
| Income from Continuing Operations |
182
|
181
|
168
|
114
|
(177)
|
(167)
|
119
|
130
|
70
|
220
|
145
|
221
|
210
|
255
|
294
|
343
|
366
|
384
|
458
|
511
|
540
|
493
|
350
|
379
|
365
|
(72)
|
(315)
|
(257)
|
(323)
|
(307)
|
(209)
|
42
|
214
|
205
|
229
|
228
|
|
| Income to Minority Interest |
(23)
|
(15)
|
(18)
|
(19)
|
(14)
|
(9)
|
(7)
|
(4)
|
13
|
(96)
|
(73)
|
(110)
|
(74)
|
(84)
|
(91)
|
(101)
|
(100)
|
(87)
|
(123)
|
(124)
|
(111)
|
(93)
|
(50)
|
(72)
|
(60)
|
59
|
86
|
78
|
103
|
70
|
59
|
7
|
(12)
|
13
|
7
|
12
|
|
| Net Income (Common) |
159
N/A
|
166
+4%
|
150
-9%
|
96
-36%
|
(190)
N/A
|
(176)
+8%
|
112
N/A
|
126
+13%
|
83
-34%
|
121
+46%
|
73
-40%
|
112
+54%
|
136
+22%
|
170
+25%
|
200
+18%
|
240
+20%
|
263
+10%
|
297
+13%
|
335
+13%
|
387
+16%
|
429
+11%
|
400
-7%
|
300
-25%
|
308
+3%
|
305
-1%
|
(13)
N/A
|
(229)
-1 717%
|
(179)
+22%
|
(220)
-23%
|
(237)
-8%
|
(150)
+37%
|
50
N/A
|
202
+307%
|
218
+8%
|
237
+9%
|
240
+2%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.26
+8%
|
0.23
-12%
|
0.14
-39%
|
-0.29
N/A
|
-0.27
+7%
|
0.17
N/A
|
0.2
+18%
|
0.13
-35%
|
0.17
+31%
|
0.09
-47%
|
0.15
+67%
|
0.17
+13%
|
0.22
+29%
|
0.26
+18%
|
0.31
+19%
|
0.33
+6%
|
0.37
+12%
|
0.42
+14%
|
0.48
+14%
|
0.54
+13%
|
0.5
-7%
|
0.38
-24%
|
0.38
N/A
|
0.38
N/A
|
-0.02
N/A
|
-0.29
-1 350%
|
-0.22
+24%
|
-0.28
-27%
|
-0.3
-7%
|
-0.19
+37%
|
0.06
N/A
|
0.25
+317%
|
0.27
+8%
|
0.3
+11%
|
0.3
N/A
|
|