Asia Energy Logistics Group Ltd
HKEX:351
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asia Energy Logistics Group Ltd
HKEX:351
|
HK |
Balance Sheet
Balance Sheet Decomposition
Asia Energy Logistics Group Ltd
Asia Energy Logistics Group Ltd
Balance Sheet
Asia Energy Logistics Group Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
11
|
63
|
565
|
211
|
113
|
13
|
16
|
31
|
7
|
6
|
18
|
8
|
77
|
53
|
17
|
15
|
63
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
17
|
15
|
63
|
|
| Cash Equivalents |
11
|
63
|
565
|
211
|
113
|
13
|
16
|
31
|
7
|
6
|
18
|
8
|
77
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
243
|
131
|
126
|
45
|
56
|
36
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
28
|
20
|
36
|
21
|
|
| Total Receivables |
51
|
70
|
78
|
31
|
40
|
66
|
50
|
52
|
42
|
39
|
28
|
5
|
7
|
6
|
16
|
7
|
13
|
|
| Accounts Receivables |
51
|
33
|
41
|
7
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
3
|
3
|
10
|
3
|
0
|
|
| Other Receivables |
0
|
37
|
37
|
23
|
0
|
0
|
50
|
0
|
0
|
0
|
28
|
5
|
4
|
3
|
6
|
4
|
13
|
|
| Inventory |
12
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
26
|
3
|
3
|
15
|
2
|
|
| Total Current Assets |
318
|
265
|
773
|
287
|
209
|
115
|
66
|
82
|
49
|
45
|
51
|
30
|
114
|
90
|
56
|
72
|
99
|
|
| PP&E Net |
5
|
826
|
1 072
|
1 598
|
1 919
|
2 109
|
2 212
|
2 054
|
1 621
|
1 722
|
1 818
|
206
|
165
|
162
|
149
|
146
|
72
|
|
| PP&E Gross |
5
|
826
|
1 072
|
1 598
|
1 919
|
2 109
|
2 212
|
2 054
|
1 621
|
0
|
1 818
|
206
|
165
|
162
|
149
|
146
|
72
|
|
| Accumulated Depreciation |
2
|
4
|
6
|
6
|
9
|
10
|
10
|
47
|
45
|
0
|
359
|
55
|
27
|
41
|
53
|
62
|
36
|
|
| Intangible Assets |
386
|
368
|
457
|
122
|
89
|
79
|
20
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
27
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Assets |
753
N/A
|
1 503
+100%
|
2 302
+53%
|
2 009
-13%
|
2 216
+10%
|
2 303
+4%
|
2 297
0%
|
2 137
-7%
|
1 671
-22%
|
1 768
+6%
|
1 869
+6%
|
236
-87%
|
280
+19%
|
255
-9%
|
208
-18%
|
220
+6%
|
173
-21%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
75
|
155
|
95
|
5
|
49
|
1
|
1
|
1
|
1
|
165
|
2
|
1
|
4
|
9
|
4
|
12
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
8
|
5
|
4
|
5
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1 648
|
0
|
0
|
2
|
8
|
2
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
34
|
0
|
0
|
62
|
269
|
269
|
618
|
469
|
1 657
|
0
|
86
|
1
|
5
|
47
|
5
|
3
|
|
| Other Current Liabilities |
0
|
267
|
16
|
34
|
23
|
91
|
218
|
300
|
285
|
127
|
279
|
161
|
1
|
1
|
4
|
9
|
1
|
|
| Total Current Liabilities |
75
|
456
|
111
|
40
|
133
|
360
|
672
|
918
|
757
|
1 952
|
1 954
|
257
|
11
|
21
|
68
|
22
|
9
|
|
| Long-Term Debt |
316
|
276
|
1 103
|
1 010
|
1 212
|
1 123
|
1 056
|
890
|
1 015
|
0
|
83
|
41
|
23
|
35
|
2
|
5
|
2
|
|
| Minority Interest |
3
|
230
|
236
|
241
|
234
|
214
|
161
|
106
|
64
|
102
|
127
|
0
|
0
|
5
|
3
|
1
|
0
|
|
| Other Liabilities |
5
|
3
|
70
|
53
|
11
|
29
|
18
|
0
|
0
|
8
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
400
N/A
|
965
+141%
|
1 520
+58%
|
1 343
-12%
|
1 591
+18%
|
1 725
+8%
|
1 907
+11%
|
1 914
+0%
|
1 709
-11%
|
1 858
+9%
|
1 929
+4%
|
297
-85%
|
34
-89%
|
62
+81%
|
73
+18%
|
28
-61%
|
10
-63%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
82
|
103
|
129
|
129
|
129
|
134
|
1 436
|
1 586
|
1 595
|
1 608
|
1 709
|
1 709
|
1 906
|
1 906
|
1 906
|
1 981
|
1 981
|
|
| Retained Earnings |
487
|
494
|
648
|
763
|
804
|
903
|
1 088
|
1 389
|
1 656
|
1 699
|
1 836
|
1 835
|
1 691
|
1 745
|
1 801
|
1 789
|
1 819
|
|
| Additional Paid In Capital |
744
|
915
|
1 269
|
1 269
|
1 269
|
1 302
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
15
|
16
|
33
|
32
|
32
|
45
|
45
|
26
|
23
|
0
|
67
|
65
|
30
|
31
|
29
|
0
|
0
|
|
| Total Equity |
353
N/A
|
539
+52%
|
782
+45%
|
666
-15%
|
626
-6%
|
578
-8%
|
390
-32%
|
223
-43%
|
38
N/A
|
90
-139%
|
60
+34%
|
61
-2%
|
246
N/A
|
193
-22%
|
135
-30%
|
192
+42%
|
162
-15%
|
|
| Total Liabilities & Equity |
753
N/A
|
1 503
+100%
|
2 302
+53%
|
2 009
-13%
|
2 216
+10%
|
2 303
+4%
|
2 297
0%
|
2 137
-7%
|
1 671
-22%
|
1 768
+6%
|
1 869
+6%
|
236
-87%
|
280
+19%
|
255
-9%
|
208
-18%
|
220
+6%
|
173
-21%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
163
|
205
|
257
|
257
|
257
|
268
|
268
|
283
|
287
|
305
|
496
|
496
|
1 695
|
1 695
|
1 695
|
1 995
|
1 995
|
|