Asia Energy Logistics Group Ltd Relative Valuation - Asia Energy Logistics Group Ltd

Watchlist Manager

Watchlist

Price: 0.235 HKD -7.84% Market Closed

Market Cap: HK$468.8m

	Asia Energy Logistics Group Ltd HKEX:351	HK

Relative Value

The Relative Value of one Asia Energy Logistics Group Ltd stock under the Base Case scenario is 0.019 HKD. Compared to the current market price of 0.235 HKD, Asia Energy Logistics Group Ltd is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 92%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Asia Energy Logistics Group Ltd HKEX:351	468.8m HKD	8.5	-49.3	-16.3	-16.3
DK		AP Moeller - Maersk A/S CSE:MAERSK B	252.6B DKK	0.7	14.3	4.6	15.4
CN		COSCO Shipping Holdings Co Ltd SSE:601919	245.2B CNY	1.1	7.9	4.5	4.5
DE		Hapag Lloyd AG XETRA:HLAG	25.6B EUR	1.3	16.5	6.3	14.9
CH		Kuehne und Nagel International AG SIX:KNIN	20.2B CHF	0.8	22	9.9	17.2
JP		Nippon Yusen KK TSE:9101	2.3T JPY	1	10.2	10.6	22.9
JP		Mitsui O.S.K. Lines Ltd TSE:9104	2.2T JPY	1.2	9.2	15	31.3
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	463.3B TWD	1.2	6.8	3.6	5.7
KR	H	HMM Co Ltd KRX:011200	20T KRW	1.8	10.7	4.2	7.4
HK		Orient Overseas (International) Ltd HKEX:316	97B HKD	1.3	8.2	5.6	5.6
HK		SITC International Holdings Co Ltd HKEX:1308	94.1B HKD	3.3	9.3	8.7	8.7

				Revenue Growth	P/S to Growth
HK		Asia Energy Logistics Group Ltd HKEX:351	Average P/S: 2 8.5	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	1%	0.7
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1.1	N/A	N/A
DE		Hapag Lloyd AG XETRA:HLAG	1.3	-2%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.8	4%	0.2
JP		Nippon Yusen KK TSE:9101	1	-2%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.2	1%	1.2
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1.2	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	1.8	-4%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.3	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3.3	N/A	N/A

				Earnings Growth	PEG
HK		Asia Energy Logistics Group Ltd HKEX:351	Average P/E: 11.5 Negative Multiple: -49.3	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	14.3	-69%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	7.9	N/A	N/A
DE		Hapag Lloyd AG XETRA:HLAG	16.5	-39%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	22	17%	1.3
JP		Nippon Yusen KK TSE:9101	10.2	-24%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	9.2	-24%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	6.8	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	10.7	-17%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	8.2	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	9.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Asia Energy Logistics Group Ltd HKEX:351	Average EV/EBITDA: 7.3 Negative Multiple: -16.3	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.6	-8%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.5	N/A	N/A
DE		Hapag Lloyd AG XETRA:HLAG	6.3	-16%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	9.9	8%	1.2
JP		Nippon Yusen KK TSE:9101	10.6	-3%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	15	1%	15
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.6	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	4.2	-10%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	5.6	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Asia Energy Logistics Group Ltd HKEX:351	Average EV/EBIT: 13.4 Negative Multiple: -16.3	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	15.4	-24%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.5	N/A	N/A
DE		Hapag Lloyd AG XETRA:HLAG	14.9	-38%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	17.2	8%	2.2
JP		Nippon Yusen KK TSE:9101	22.9	N/A	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	31.3	N/A	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	5.7	-52%	N/A
KR	H	HMM Co Ltd KRX:011200	7.4	-20%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	5.6	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.7	-12%	N/A

Asia Energy Logistics Group Ltd
HKEX:351

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Asia Energy Logistics Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Asia Energy Logistics Group Ltd HKEX:351

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Asia Energy Logistics Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Asia Energy Logistics Group Ltd
HKEX:351

Competitors Multiples
Asia Energy Logistics Group Ltd Competitors