Aoyuan Healthy Life Group Co Ltd
HKEX:3662
Aoyuan Healthy Life Group Co Ltd
HKEX:3662
Price:
0.295
HKD
Market Closed
Market Cap:
HK$214.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Aoyuan Healthy Life Group Co Ltd
HKEX:3662
|
CN |
|
A
|
Ashot Ashkelon Industries Ltd
TASE:ASHO
|
IL |
|
Hanwa Co Ltd
TSE:8078
|
JP |
|
SKNetworksCoLtd
KRX:001740
|
KR |
|
H
|
Hanshow Technology Co Ltd
SZSE:301275
|
CN |
|
Nissin Sugar Co Ltd
TSE:2117
|
JP |
|
O
|
OPTeam SA
WSE:OPM
|
PL |
|
ENB Financial Corp
OTC:ENBP
|
US |
|
Rockhopper Exploration PLC
LSE:RKH
|
UK |
|
C
|
CircuTech International Holdings Ltd
HKEX:8051
|
HK |
|
Hanmi Semiconductor Co Ltd
KRX:042700
|
KR |
|
Kohsoku Corp
TSE:7504
|
JP |
|
Lee Chi Enterprises Co Ltd
TWSE:1517
|
TW |
|
DMW Corp
TSE:6365
|
JP |
|
Nexteer Automotive Group Ltd
HKEX:1316
|
US |
Income Statement
Earnings Waterfall
Aoyuan Healthy Life Group Co Ltd
Aoyuan Healthy Life Group Co Ltd
Income Statement
Aoyuan Healthy Life Group Co Ltd
Aoyuan Healthy Life Group Co Ltd
Currency: CNY
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
2
|
6
|
17
|
0
|
32
|
0
|
15
|
0
|
8
|
3
|
5
|
0
|
|
| Revenue |
619
N/A
|
743
+20%
|
901
+21%
|
1 057
+17%
|
1 416
+34%
|
1 865
+32%
|
1 942
+4%
|
1 785
-8%
|
1 630
-9%
|
1 570
-4%
|
1 563
0%
|
1 477
-6%
|
1 355
-8%
|
1 266
-7%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(410)
|
(476)
|
(564)
|
(654)
|
(927)
|
(1 255)
|
(1 472)
|
(1 419)
|
(1 233)
|
(1 212)
|
(1 163)
|
(1 061)
|
(970)
|
(932)
|
|
| Gross Profit |
209
N/A
|
267
+28%
|
337
+26%
|
403
+20%
|
489
+21%
|
610
+25%
|
470
-23%
|
365
-22%
|
397
+9%
|
357
-10%
|
400
+12%
|
415
+4%
|
385
-7%
|
335
-13%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(91)
|
(101)
|
(126)
|
(138)
|
(169)
|
(169)
|
(304)
|
(458)
|
(177)
|
(107)
|
(219)
|
(180)
|
(239)
|
(232)
|
|
| Selling, General & Administrative |
(91)
|
(102)
|
(132)
|
(146)
|
(175)
|
(190)
|
(331)
|
(467)
|
(208)
|
(128)
|
(241)
|
(199)
|
(251)
|
(242)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
(1)
|
0
|
(12)
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
2
|
6
|
9
|
6
|
32
|
27
|
21
|
31
|
22
|
22
|
19
|
12
|
11
|
|
| Operating Income |
118
N/A
|
166
+41%
|
211
+27%
|
265
+26%
|
320
+21%
|
441
+38%
|
166
-62%
|
(93)
N/A
|
220
N/A
|
251
+14%
|
180
-28%
|
235
+30%
|
146
-38%
|
103
-29%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
6
|
25
|
19
|
(7)
|
3
|
(18)
|
(39)
|
(12)
|
32
|
40
|
18
|
(0)
|
15
|
6
|
|
| Non-Reccuring Items |
(16)
|
(20)
|
(11)
|
4
|
4
|
(16)
|
(301)
|
(247)
|
(53)
|
(67)
|
(4)
|
(28)
|
(50)
|
(63)
|
|
| Pre-Tax Income |
108
N/A
|
171
+58%
|
219
+28%
|
262
+20%
|
326
+24%
|
407
+25%
|
(174)
N/A
|
(352)
-102%
|
200
N/A
|
224
+12%
|
195
-13%
|
207
+6%
|
110
-47%
|
45
-59%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(30)
|
(38)
|
(56)
|
(78)
|
(73)
|
(80)
|
(23)
|
21
|
(36)
|
(44)
|
(45)
|
(52)
|
(24)
|
(13)
|
|
| Income from Continuing Operations |
78
|
133
|
163
|
185
|
254
|
327
|
(197)
|
(331)
|
163
|
180
|
149
|
156
|
86
|
32
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(10)
|
6
|
12
|
(3)
|
(6)
|
8
|
20
|
10
|
7
|
|
| Net Income (Common) |
78
N/A
|
132
+69%
|
162
+23%
|
184
+13%
|
251
+37%
|
317
+26%
|
(191)
N/A
|
(319)
-67%
|
160
N/A
|
174
+9%
|
157
-10%
|
176
+12%
|
96
-45%
|
40
-59%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.22
+29%
|
0.24
+9%
|
0.25
+4%
|
0.35
+40%
|
0.44
+26%
|
-0.26
N/A
|
-0.44
-69%
|
0.22
N/A
|
0.24
+9%
|
0.22
-8%
|
0.24
+9%
|
0.13
-46%
|
0.05
-62%
|
|
Switch to:
Switch to:
See Also
Discover More
