Aoyuan Healthy Life Group Co Ltd Relative Valuation - Aoyuan Healthy Life Group Co Ltd

Watchlist Manager

Watchlist

Price: 0.295 HKD -4.84%

Market Cap: HK$214.2m

	Aoyuan Healthy Life Group Co Ltd HKEX:3662	CN
	TMK Energy Ltd ASX:TMK	AU
	Powermatic Data Systems Ltd SGX:BCY	SG

Multiples-Based Value

The Multiples-Based Value for Aoyuan Healthy Life Group Co Ltd (3662) under the Base Case is 0.986 HKD. Compared with the current market price of 0.295 HKD, the stock appears Undervalued by 70%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 70%

Multiples-Based Value

Price HK$0.295

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Aoyuan Healthy Life Group Co Ltd HKEX:3662	214.2m HKD	0.1	4.8	-6.4	-6.4
DE		Vonovia SE XETRA:VNA	19.7B EUR	3.9	5.3	21.3	26.6
BM		Hongkong Land Holdings Ltd SGX:H78	17.9B USD	12.3	14.1	-84.4	-79.9
HK	S	Swire Properties Ltd HKEX:1972	139.6B HKD	8.8	-92.2	20.9	20.9
IL		Azrieli Group Ltd TASE:AZRG	52.2B ILS	13.4	27.6	34.4	34.8
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	20	28.9	38.6	39.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.7B HKD	5.3	24.8	17.4	17.4
SG		Capitaland Investment Ltd SGX:9CI	14B SGD	6.6	96.7	28.2	34.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	74.9B CNY	4.1	17.8	13.6	13.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	605.8B PHP	4.2	12.4	10	12.2
DE		Deutsche Wohnen SE XETRA:DWNI	8.1B EUR	4.7	7	11.6	17.2

				Revenue Growth	P/S to Growth
CN		Aoyuan Healthy Life Group Co Ltd HKEX:3662	Average P/S: 7.6 0.1	N/A	N/A
DE		Vonovia SE XETRA:VNA	3.9	-1%	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	12.3	4%	3.1
HK	S	Swire Properties Ltd HKEX:1972	8.8	4%	2.2
IL		Azrieli Group Ltd TASE:AZRG	13.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.6	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.1	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.2	5%	0.8
DE		Deutsche Wohnen SE XETRA:DWNI	4.7	-12%	N/A

				Earnings Growth	PEG
CN		Aoyuan Healthy Life Group Co Ltd HKEX:3662	Average P/E: 23.9 4.8	N/A	N/A
DE		Vonovia SE XETRA:VNA	5.3	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	14.1	-7%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -92.2	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	27.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	28.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	96.7	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17.8	32%	0.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.4	7%	1.8
DE		Deutsche Wohnen SE XETRA:DWNI	7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Aoyuan Healthy Life Group Co Ltd HKEX:3662	Average EV/EBITDA: 21.8 Negative Multiple: -6.4	N/A	N/A
DE		Vonovia SE XETRA:VNA	21.3	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -84.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.9	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	34.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	12%	1.5
SG		Capitaland Investment Ltd SGX:9CI	28.2	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.6	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	10	7%	1.4
DE		Deutsche Wohnen SE XETRA:DWNI	11.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Aoyuan Healthy Life Group Co Ltd HKEX:3662	Average EV/EBIT: 24 Negative Multiple: -6.4	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.6	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -79.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.9	8%	2.6
IL		Azrieli Group Ltd TASE:AZRG	34.8	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.1	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	34.6	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.6	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.2	7%	1.7
DE		Deutsche Wohnen SE XETRA:DWNI	17.2	N/A	N/A

Aoyuan Healthy Life Group Co Ltd
HKEX:3662

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Aoyuan Healthy Life Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Aoyuan Healthy Life Group Co Ltd HKEX:3662

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Aoyuan Healthy Life Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Aoyuan Healthy Life Group Co Ltd
HKEX:3662

Competitors Multiples
Aoyuan Healthy Life Group Co Ltd Competitors