China Hanking Holdings Ltd banner

China Hanking Holdings Ltd
HKEX:3788

Watchlist Manager
China Hanking Holdings Ltd Logo
China Hanking Holdings Ltd
HKEX:3788
Watchlist
Price: 4.05 HKD 3.58% Market Closed
Market Cap: HK$9.1B

Income Statement

Earnings Waterfall
China Hanking Holdings Ltd

Income Statement
China Hanking Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
279
110
87
107
123
0
112
0
167
0
123
0
119
0
124
0
99
0
84
0
77
0
67
0
69
0
66
0
0
Revenue
1 727
N/A
1 723
0%
1 397
-19%
1 325
-5%
1 456
+10%
1 512
+4%
1 369
-9%
1 107
-19%
1 220
+10%
1 075
-12%
812
-24%
1 027
+26%
1 091
+6%
1 900
+74%
2 828
+49%
2 662
-6%
2 252
-15%
2 229
-1%
2 676
+20%
3 098
+16%
3 127
+1%
2 901
-7%
2 602
-10%
2 738
+5%
3 028
+11%
2 803
-7%
2 484
-11%
2 621
+5%
2 560
-2%
Gross Profit
Cost of Revenue
(586)
(700)
(648)
(642)
(664)
(784)
(888)
(788)
(929)
(866)
(574)
(588)
(591)
(1 250)
(1 958)
(1 732)
(1 361)
(1 361)
(1 758)
(1 998)
(1 911)
(2 046)
(2 244)
(2 428)
(2 406)
(2 056)
(1 811)
(1 933)
(1 869)
Gross Profit
1 141
N/A
1 023
-10%
749
-27%
683
-9%
792
+16%
728
-8%
481
-34%
318
-34%
291
-9%
209
-28%
239
+14%
439
+84%
500
+14%
650
+30%
870
+34%
930
+7%
891
-4%
868
-3%
918
+6%
1 101
+20%
1 215
+10%
855
-30%
358
-58%
311
-13%
622
+100%
747
+20%
674
-10%
687
+2%
690
+0%
Operating Income
Operating Expenses
(180)
(221)
(308)
(312)
(362)
(344)
(311)
(250)
(267)
(202)
(204)
(205)
(202)
(229)
(343)
(311)
(296)
(321)
(354)
(345)
(343)
(280)
(296)
(317)
(332)
(311)
(302)
(322)
(337)
Selling, General & Administrative
(173)
(224)
(303)
(330)
(360)
(360)
(309)
(285)
(269)
(231)
(201)
(203)
(201)
(248)
(339)
(345)
(296)
(310)
(316)
(347)
(304)
(287)
(264)
(317)
(299)
(305)
(272)
(317)
(333)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(10)
(16)
(11)
(9)
(7)
(8)
(8)
(11)
(3)
(1)
(2)
(2)
(0)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
(25)
0
(31)
0
(23)
0
(24)
0
(21)
Other Operating Expenses
(8)
3
(5)
19
(1)
16
(1)
35
2
30
(3)
(2)
(1)
19
1
34
11
6
(0)
11
(7)
15
7
10
(7)
(4)
(4)
(3)
17
Operating Income
961
N/A
801
-17%
441
-45%
372
-16%
430
+16%
384
-11%
170
-56%
68
-60%
23
-66%
7
-69%
34
+377%
234
+581%
298
+27%
421
+41%
527
+25%
619
+17%
595
-4%
547
-8%
564
+3%
756
+34%
873
+15%
575
-34%
62
-89%
(7)
N/A
290
N/A
436
+51%
372
-15%
365
-2%
353
-3%
Pre-Tax Income
Interest Income Expense
(263)
(106)
(78)
(112)
(152)
(142)
(104)
(159)
(186)
(207)
(140)
(126)
(115)
(122)
(74)
(126)
(93)
(85)
(80)
(85)
(70)
(79)
(48)
(53)
(53)
(61)
(61)
(62)
(66)
Non-Reccuring Items
(0)
0
(1)
0
(1)
(33)
(32)
(63)
(243)
(240)
(107)
(65)
(4)
14
(68)
(109)
(18)
7
(7)
(11)
12
11
(20)
(13)
(31)
(39)
(10)
(3)
(2)
Total Other Income
0
0
1
0
(0)
(0)
0
0
(2)
0
0
0
0
0
0
0
0
0
(2)
0
(1)
0
(2)
0
(2)
0
(1)
0
(3)
Pre-Tax Income
697
N/A
696
0%
363
-48%
260
-28%
278
+7%
210
-24%
33
-84%
(154)
N/A
(407)
-164%
(439)
-8%
(213)
+51%
43
N/A
178
+311%
313
+76%
385
+23%
384
0%
485
+26%
469
-3%
475
+1%
660
+39%
813
+23%
507
-38%
(8)
N/A
(73)
-857%
204
N/A
336
+65%
299
-11%
300
+0%
282
-6%
Net Income
Tax Provision
(241)
(216)
(129)
(113)
(124)
(103)
(56)
(23)
6
14
(7)
(59)
(78)
(20)
19
(82)
(152)
(113)
(97)
(133)
(153)
(123)
(45)
9
(53)
(112)
(124)
(127)
(114)
Income from Continuing Operations
456
480
234
146
154
107
(23)
(177)
(402)
(426)
(220)
(16)
100
293
404
303
332
355
378
527
659
384
(53)
(63)
151
224
176
173
169
Income to Minority Interest
(3)
30
63
57
39
37
32
23
20
11
6
15
14
1
(2)
(1)
2
2
2
3
(0)
2
2
(2)
1
1
5
4
3
Net Income (Common)
453
N/A
510
+13%
297
-42%
203
-32%
193
-5%
144
-25%
9
-94%
(154)
N/A
(382)
-147%
(375)
+2%
(207)
+45%
729
N/A
877
+20%
286
-67%
397
+39%
267
-33%
297
+11%
357
+20%
379
+6%
530
+40%
659
+24%
386
-41%
(51)
N/A
(65)
-28%
152
N/A
226
+49%
181
-20%
178
-2%
172
-3%
EPS (Diluted)
0.29
N/A
0.27
-7%
0.16
-41%
0.11
-31%
0.11
N/A
0.08
-27%
0
N/A
-0.08
N/A
-0.21
-163%
-0.2
+5%
-0.12
+40%
0.39
N/A
0.47
+21%
0.16
-66%
0.22
+38%
0.17
-23%
0.16
-6%
0.2
+25%
0.21
+5%
0.28
+33%
0.34
+21%
0.2
-41%
-0.03
N/A
-0.03
N/A
0.08
N/A
0.12
+50%
0.09
-25%
0.09
N/A
0.09
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett