China Hanking Holdings Ltd
HKEX:3788

Watchlist Manager
China Hanking Holdings Ltd Logo
China Hanking Holdings Ltd
HKEX:3788
Watchlist
Price: 3.84 HKD 0.52% Market Closed
Market Cap: 7.8B HKD

Relative Value

The Relative Value of one China Hanking Holdings Ltd stock under the Base Case scenario is 1.59 HKD. Compared to the current market price of 3.84 HKD, China Hanking Holdings Ltd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.59 HKD
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
4
vs Industry
23
Median 3Y
7.8
Median 5Y
4.9
Industry
19.5
vs History
vs Industry
22
Median 3Y
3.8
Median 5Y
3.1
Industry
11.5
vs History
9
vs Industry
23
Median 3Y
3.2
Median 5Y
3
Industry
18.9
vs History
4
vs Industry
48
Median 3Y
1.1
Median 5Y
1.3
Industry
2.3
vs History
4
vs Industry
77
Median 3Y
0.5
Median 5Y
0.6
Industry
2.6
vs History
4
vs Industry
67
Median 3Y
3.5
Median 5Y
2
Industry
8.7
vs History
4
vs Industry
28
Median 3Y
3
Median 5Y
2.6
Industry
12.8
vs History
14
vs Industry
27
Median 3Y
4.2
Median 5Y
3.2
Industry
15.4
vs History
vs Industry
27
Median 3Y
3.6
Median 5Y
2.9
Industry
12.9
vs History
vs Industry
15
Median 3Y
6.3
Median 5Y
4.9
Industry
17.5
vs History
4
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
2

Multiples Across Competitors

Competitors Multiples
China Hanking Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Hanking Holdings Ltd
HKEX:3788
7.5B HKD 2.6 37.9 17.4 17.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
117.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
319B BRL 1.5 10.6 5 6.5
AU
Fortescue Metals Group Ltd
ASX:FMG
69.8B AUD 3 13.9 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
40.2B EUR 3 13.9 9.2 9.2
US
Nucor Corp
NYSE:NUE
37.5B USD 1.2 22.8 10.5 16.5
LU
ArcelorMittal SA
AEX:MT
31B EUR 0.6 14 6.7 12.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.9 13.5 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
24.9B USD 1.4 22.1 14.4 19.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 32.7 9.9 15.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.6B CNY 0.5 16.8 16.2 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Hanking Holdings Ltd
HKEX:3788
Average EV/EBITDA: 11.2
17.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
US
Nucor Corp
NYSE:NUE
10.5
10%
1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.4
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.9
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Hanking Holdings Ltd
HKEX:3788
Average EV/EBIT: 14.5
17.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.5
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.8
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
19.9
14%
1.4
IN
Tata Steel Ltd
NSE:TATASTEEL
15.9
29%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
24%
0.7