China Harmony Auto Holding Ltd
HKEX:3836
Intrinsic Value
China Harmony Auto Holding Ltd. is an investment company engages in the dealership of motor vehicles. [ Read More ]
The intrinsic value of one China Harmony Auto Holding Ltd stock under the Base Case scenario is 8.18 HKD. Compared to the current market price of 0.5 HKD, China Harmony Auto Holding Ltd is Undervalued by 94%.
Fundamental Analysis
Balance Sheet Decomposition
China Harmony Auto Holding Ltd
Current Assets | 6.3B |
Cash & Short-Term Investments | 1.1B |
Receivables | 463.2m |
Other Current Assets | 4.8B |
Non-Current Assets | 4.5B |
Long-Term Investments | 47.1m |
PP&E | 3.7B |
Intangibles | 291.6m |
Other Non-Current Assets | 462.9m |
Current Liabilities | 4.3B |
Accounts Payable | 1B |
Short-Term Debt | 2.2B |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 954.7m |
Long-Term Debt | 806.3m |
Other Non-Current Liabilities | 148.5m |
Earnings Waterfall
China Harmony Auto Holding Ltd
Revenue
|
16.6B
CNY
|
Cost of Revenue
|
-15.6B
CNY
|
Gross Profit
|
964m
CNY
|
Operating Expenses
|
-899m
CNY
|
Operating Income
|
65m
CNY
|
Other Expenses
|
-317.2m
CNY
|
Net Income
|
-252.2m
CNY
|
Free Cash Flow Analysis
China Harmony Auto Holding Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
China Harmony Auto Holding Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
China Harmony Auto Holding Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Harmony Auto Holding Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
China Harmony Auto Holding Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Harmony Auto Holding Ltd
According to Wall Street analysts, the average 1-year price target for China Harmony Auto Holding Ltd is 1.63 HKD with a low forecast of 1.62 HKD and a high forecast of 1.68 HKD.
Shareholder Return
Price
China Harmony Auto Holding Ltd
Average Annual Return | 0.22% |
Standard Deviation of Annual Returns | 53.44% |
Max Drawdown | -89% |
Market Capitalization | 762.4m HKD |
Shares Outstanding | 1 517 390 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
China Harmony Auto Holding Ltd. is an investment company engages in the dealership of motor vehicles. The company is headquartered in Zhengzhou, Henan and currently employs 4,551 full-time employees. The company went IPO on 2013-06-13. The firm operates the Sale of Motor Vehicles and the Provision of Related Services segment. The firm is mainly engaged in the sales of high-end luxury cars, including BMW, Lexus, MINI, Land Rover, Volvo, Infiniti, Rolls Royce, Aston Martin, Ferrari, Maserati and more. The firm mainly conducts its businesses in Mainland China.