C

China Harmony Auto Holding Ltd
HKEX:3836

Watchlist Manager
China Harmony Auto Holding Ltd
HKEX:3836
Watchlist
Price: 1.06 HKD 3.92% Market Closed
Market Cap: HK$1.6B

Relative Value

The Relative Value of one China Harmony Auto Holding Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 1.06 HKD, China Harmony Auto Holding Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Harmony Auto Holding Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Harmony Auto Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Harmony Auto Holding Ltd
HKEX:3836
1.6B HKD 0.1 -6.4 -45.3 -45.3
US
Carvana Co
NYSE:CVNA
86.5B USD 4.7 137.5 44.7 52
US
O'Reilly Automotive Inc
NASDAQ:ORLY
83.5B USD 4.8 33.6 23.1 26.5
US
Autozone Inc
NYSE:AZO
61.6B USD 3.2 25 16.7 19.7
US
Penske Automotive Group Inc
NYSE:PAG
10.3B USD 0.3 10.9 10.6 11.9
TW
Hotai Motor Co Ltd
TWSE:2207
301.4B TWD 1.2 16.6 22.2 51.1
US
Lithia Motors Inc
NYSE:LAD
7.9B USD 0.2 8.7 10.9 12.9
US
Murphy Usa Inc
NYSE:MUSA
7.7B USD 0.4 16.6 9.9 13.6
US
AutoNation Inc
NYSE:AN
7.6B USD 0.3 11.4 9.7 11.5
DE
AUTO1 Group SE
XETRA:AG1
6.3B EUR 0.8 78.8 37.3 57.8
BR
Vibra Energia SA
BOVESPA:VBBR3
34.2B BRL 0.2 6.1 13 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Harmony Auto Holding Ltd
HKEX:3836
Average EV/EBITDA: 19.8
Negative Multiple: -45.3
N/A N/A
US
Carvana Co
NYSE:CVNA
44.7
44%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.1
8%
2.9
US
Autozone Inc
NYSE:AZO
16.7
8%
2.1
US
Penske Automotive Group Inc
NYSE:PAG
10.6
2%
5.3
TW
Hotai Motor Co Ltd
TWSE:2207
22.2
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
Murphy Usa Inc
NYSE:MUSA
9.9
3%
3.3
US
AutoNation Inc
NYSE:AN
9.7
4%
2.4
DE
AUTO1 Group SE
XETRA:AG1
37.3
61%
0.6
BR
Vibra Energia SA
BOVESPA:VBBR3
13
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Harmony Auto Holding Ltd
HKEX:3836
Average EV/EBIT: 27.3
Negative Multiple: -45.3
N/A N/A
US
Carvana Co
NYSE:CVNA
52
51%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.5
8%
3.3
US
Autozone Inc
NYSE:AZO
19.7
8%
2.5
US
Penske Automotive Group Inc
NYSE:PAG
11.9
1%
11.9
TW
Hotai Motor Co Ltd
TWSE:2207
51.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
12.9
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13.6
1%
13.6
US
AutoNation Inc
NYSE:AN
11.5
3%
3.8
DE
AUTO1 Group SE
XETRA:AG1
57.8
92%
0.6
BR
Vibra Energia SA
BOVESPA:VBBR3
16.1
19%
0.8