Kwg Living Group Holdings Ltd
HKEX:3913
Intrinsic Value
KWG Living Group Holdings Ltd. provides property management services for both residential properties and commercial properties. [ Read More ]
The intrinsic value of one Kwg Living Group Holdings Ltd stock under the Base Case scenario is 1.149 HKD. Compared to the current market price of 0.315 HKD, Kwg Living Group Holdings Ltd is Undervalued by 73%.
Valuation Backtest
Kwg Living Group Holdings Ltd
Run backtest to discover the historical profit from buying and selling Kwg Living Group Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kwg Living Group Holdings Ltd
Current Assets | 4.6B |
Cash & Short-Term Investments | 1.4B |
Receivables | 2.4B |
Other Current Assets | 758.3m |
Non-Current Assets | 2.3B |
Long-Term Investments | 19.8m |
PP&E | 78.9m |
Intangibles | 1.9B |
Other Non-Current Assets | 238.9m |
Current Liabilities | 2.6B |
Accounts Payable | 534.8m |
Other Current Liabilities | 2B |
Non-Current Liabilities | 946.3m |
Long-Term Debt | 492.1m |
Other Non-Current Liabilities | 454.2m |
Earnings Waterfall
Kwg Living Group Holdings Ltd
Revenue
|
3.8B
CNY
|
Cost of Revenue
|
-2.7B
CNY
|
Gross Profit
|
1.2B
CNY
|
Operating Expenses
|
-1B
CNY
|
Operating Income
|
167.7m
CNY
|
Other Expenses
|
-137.4m
CNY
|
Net Income
|
30.3m
CNY
|
Free Cash Flow Analysis
Kwg Living Group Holdings Ltd
Profitability Score
Profitability Due Diligence
Kwg Living Group Holdings Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Kwg Living Group Holdings Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kwg Living Group Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Kwg Living Group Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kwg Living Group Holdings Ltd
According to Wall Street analysts, the average 1-year price target for Kwg Living Group Holdings Ltd is 0.944 HKD with a low forecast of 0.253 HKD and a high forecast of 1.355 HKD.
Shareholder Return
Price
Kwg Living Group Holdings Ltd
Average Annual Return | -28.71% |
Standard Deviation of Annual Returns | 28.85% |
Max Drawdown | -97% |
Market Capitalization | 617.9m HKD |
Shares Outstanding | 2 025 858 920 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KWG Living Group Holdings Ltd. provides property management services for both residential properties and commercial properties. The company is headquartered in Guangzhou, Guangdong. The company went IPO on 2020-10-30. The firm operates two segments. The Residential Property Management Services segment provides pre-sale management services, property management services, community value-added services and public space value-added services. The Commercial Property Management and Operational Services segment provides pre-sale management services, commercial property management services, commercial operation services and other value-added services. The firm conducts the businesses through its subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one Kwg Living Group Holdings Ltd stock under the Base Case scenario is 1.149 HKD.
Compared to the current market price of 0.315 HKD, Kwg Living Group Holdings Ltd is Undervalued by 73%.