First Time Loading...
K

Kwg Living Group Holdings Ltd
HKEX:3913

Watchlist Manager
Kwg Living Group Holdings Ltd
HKEX:3913
Watchlist
Price: 0.315 HKD 3.28% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

KWG Living Group Holdings Ltd. provides property management services for both residential properties and commercial properties. [ Read More ]

The intrinsic value of one Kwg Living Group Holdings Ltd stock under the Base Case scenario is 1.149 HKD. Compared to the current market price of 0.315 HKD, Kwg Living Group Holdings Ltd is Undervalued by 73%.

Key Points:
Intrinsic Value
Base Case
1.149 HKD
Undervaluation 73%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kwg Living Group Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kwg Living Group Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kwg Living Group Holdings Ltd

Provide an overview of the primary business activities
of Kwg Living Group Holdings Ltd.

What unique competitive advantages
does Kwg Living Group Holdings Ltd hold over its rivals?

What risks and challenges
does Kwg Living Group Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kwg Living Group Holdings Ltd.

Provide P/S
for Kwg Living Group Holdings Ltd.

Provide P/E
for Kwg Living Group Holdings Ltd.

Provide P/OCF
for Kwg Living Group Holdings Ltd.

Provide P/FCFE
for Kwg Living Group Holdings Ltd.

Provide P/B
for Kwg Living Group Holdings Ltd.

Provide EV/S
for Kwg Living Group Holdings Ltd.

Provide EV/GP
for Kwg Living Group Holdings Ltd.

Provide EV/EBITDA
for Kwg Living Group Holdings Ltd.

Provide EV/EBIT
for Kwg Living Group Holdings Ltd.

Provide EV/OCF
for Kwg Living Group Holdings Ltd.

Provide EV/FCFF
for Kwg Living Group Holdings Ltd.

Provide EV/IC
for Kwg Living Group Holdings Ltd.

Show me price targets
for Kwg Living Group Holdings Ltd made by professional analysts.

What are the Revenue projections
for Kwg Living Group Holdings Ltd?

How accurate were the past Revenue estimates
for Kwg Living Group Holdings Ltd?

What are the Net Income projections
for Kwg Living Group Holdings Ltd?

How accurate were the past Net Income estimates
for Kwg Living Group Holdings Ltd?

What are the EPS projections
for Kwg Living Group Holdings Ltd?

How accurate were the past EPS estimates
for Kwg Living Group Holdings Ltd?

What are the EBIT projections
for Kwg Living Group Holdings Ltd?

How accurate were the past EBIT estimates
for Kwg Living Group Holdings Ltd?

Compare the revenue forecasts
for Kwg Living Group Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kwg Living Group Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kwg Living Group Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kwg Living Group Holdings Ltd compared to its peers.

Compare the P/E ratios
of Kwg Living Group Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kwg Living Group Holdings Ltd with its peers.

Analyze the financial leverage
of Kwg Living Group Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Kwg Living Group Holdings Ltd.

Provide ROE
for Kwg Living Group Holdings Ltd.

Provide ROA
for Kwg Living Group Holdings Ltd.

Provide ROIC
for Kwg Living Group Holdings Ltd.

Provide ROCE
for Kwg Living Group Holdings Ltd.

Provide Gross Margin
for Kwg Living Group Holdings Ltd.

Provide Operating Margin
for Kwg Living Group Holdings Ltd.

Provide Net Margin
for Kwg Living Group Holdings Ltd.

Provide FCF Margin
for Kwg Living Group Holdings Ltd.

Show all solvency ratios
for Kwg Living Group Holdings Ltd.

Provide D/E Ratio
for Kwg Living Group Holdings Ltd.

Provide D/A Ratio
for Kwg Living Group Holdings Ltd.

Provide Interest Coverage Ratio
for Kwg Living Group Holdings Ltd.

Provide Altman Z-Score Ratio
for Kwg Living Group Holdings Ltd.

Provide Quick Ratio
for Kwg Living Group Holdings Ltd.

Provide Current Ratio
for Kwg Living Group Holdings Ltd.

Provide Cash Ratio
for Kwg Living Group Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Kwg Living Group Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Kwg Living Group Holdings Ltd?

What is the current Free Cash Flow
of Kwg Living Group Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kwg Living Group Holdings Ltd.

Financials

Balance Sheet Decomposition
Kwg Living Group Holdings Ltd

Current Assets 4.6B
Cash & Short-Term Investments 1.4B
Receivables 2.4B
Other Current Assets 758.3m
Non-Current Assets 2.3B
Long-Term Investments 19.8m
PP&E 78.9m
Intangibles 1.9B
Other Non-Current Assets 238.9m
Current Liabilities 2.6B
Accounts Payable 534.8m
Other Current Liabilities 2B
Non-Current Liabilities 946.3m
Long-Term Debt 492.1m
Other Non-Current Liabilities 454.2m
Efficiency

Earnings Waterfall
Kwg Living Group Holdings Ltd

Revenue
3.8B CNY
Cost of Revenue
-2.7B CNY
Gross Profit
1.2B CNY
Operating Expenses
-1B CNY
Operating Income
167.7m CNY
Other Expenses
-137.4m CNY
Net Income
30.3m CNY

Free Cash Flow Analysis
Kwg Living Group Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kwg Living Group Holdings Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Operating Income
Negative 1-Year Revenue Growth
49/100
Profitability
Score

Kwg Living Group Holdings Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kwg Living Group Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Kwg Living Group Holdings Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kwg Living Group Holdings Ltd

Wall Street analysts forecast Kwg Living Group Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kwg Living Group Holdings Ltd is 0.944 HKD with a low forecast of 0.253 HKD and a high forecast of 1.355 HKD.

Lowest
Price Target
0.253 HKD
20% Downside
Average
Price Target
0.944 HKD
200% Upside
Highest
Price Target
1.355 HKD
330% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kwg Living Group Holdings Ltd

1M 1M
-27%
6M 6M
-34%
1Y 1Y
-70%
3Y 3Y
-96%
5Y 5Y
-94%
10Y 10Y
-94%
Annual Price Range
0.315
52w Low
0.28
52w High
1.09
Price Metrics
Average Annual Return -28.71%
Standard Deviation of Annual Returns 28.85%
Max Drawdown -97%
Shares Statistics
Market Capitalization 617.9m HKD
Shares Outstanding 2 025 858 920
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kwg Living Group Holdings Ltd

Country

China

Industry

Real Estate

Market Cap

617.9m HKD

Dividend Yield

0%

Description

KWG Living Group Holdings Ltd. provides property management services for both residential properties and commercial properties. The company is headquartered in Guangzhou, Guangdong. The company went IPO on 2020-10-30. The firm operates two segments. The Residential Property Management Services segment provides pre-sale management services, property management services, community value-added services and public space value-added services. The Commercial Property Management and Operational Services segment provides pre-sale management services, commercial property management services, commercial operation services and other value-added services. The firm conducts the businesses through its subsidiaries.

Contact

GUANGDONG
Guangzhou
No. 75, Unit 3601, 8 Huaxia Road, Tianhe District
https://www.kwgliving.com/

IPO

2020-10-30

Employees

10 000

Officers

GM of the Financial Management Center & Executive Director
Ms. Jingbo Yang
Executive Director
Mr. Jiannan Kong
Chief Executive Officer
Mr. Jianhui Wang
General Manager of the Human Resources & Administration Center
Ms. Xiaoling Kuang
Company Secretary
Mr. Kam Chuen Yau

See Also

Discover More
What is the Intrinsic Value of one Kwg Living Group Holdings Ltd stock?

The intrinsic value of one Kwg Living Group Holdings Ltd stock under the Base Case scenario is 1.149 HKD.

Is Kwg Living Group Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.315 HKD, Kwg Living Group Holdings Ltd is Undervalued by 73%.