Kwg Living Group Holdings Ltd Relative Valuation - Kwg Living Group Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.184 HKD -0.54% Market Closed

Market Cap: HK$372.8m

K	Kwg Living Group Holdings Ltd HKEX:3913	CN
R	R&S Group Holding AG SIX:RSGN	CH

Multiples-Based Value

The Multiples-Based Value for Kwg Living Group Holdings Ltd (3913) under the Base Case is 1.248 HKD. Compared with the current market price of 0.184 HKD, the stock appears Undervalued by 85%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Undervaluation 85%

Multiples-Based Value

Price HK$0.184

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	K	Kwg Living Group Holdings Ltd HKEX:3913	372.8m HKD	0.1	-1	510.9	4.8
DE		Vonovia SE XETRA:VNA	19.8B EUR	3.9	5.3	21.3	26.6
HK	S	Swire Properties Ltd HKEX:1972	142.4B HKD	8.9	-92.9	20.6	21.9
IL		Azrieli Group Ltd TASE:AZRG	54.2B ILS	13.9	28.7	35.4	35.7
BM		Hongkong Land Holdings Ltd SGX:H78	17.4B USD	12	13.8	-82.6	-78.2
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	20.2	29.1	38.7	39.3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	110.1B HKD	5.4	25.5	18	18
SG		Capitaland Investment Ltd SGX:9CI	14.3B SGD	6.7	98.4	28.5	35.1
CL	P	Plaza SA SGO:MALLPLAZA	9.7T CLP	14.9	6.8	20.9	20.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	67B CNY	3.4	15.9	12.9	12.9
SE	S	Sagax AB STO:SAGA A	88.8B SEK	16.4	21.8	28.7	28.7

				Revenue Growth	P/S to Growth
CN	K	Kwg Living Group Holdings Ltd HKEX:3913	Average P/S: 9.6 0.1	N/A	N/A
DE		Vonovia SE XETRA:VNA	3.9	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.9	4%	2.2
IL		Azrieli Group Ltd TASE:AZRG	13.9	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	12	4%	3
CH		Swiss Prime Site AG SIX:SPSN	20.2	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.4	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.7	6%	1.1
CL	P	Plaza SA SGO:MALLPLAZA	14.9	8%	1.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.4	N/A	N/A
SE	S	Sagax AB STO:SAGA A	16.4	7%	2.3

				Earnings Growth	PEG
CN	K	Kwg Living Group Holdings Ltd HKEX:3913	Average P/E: 27.3 Negative Multiple: -1	N/A	N/A
DE		Vonovia SE XETRA:VNA	5.3	-22%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -92.9	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	28.7	13%	2.2
BM		Hongkong Land Holdings Ltd SGX:H78	13.8	-18%	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.1	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	25.5	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	98.4	83%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	6.8	-33%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.9	N/A	N/A
SE	S	Sagax AB STO:SAGA A	21.8	20%	1.1

				EBITDA Growth	EV/EBITDA to Growth
CN	K	Kwg Living Group Holdings Ltd HKEX:3913	Average EV/EBITDA: 73.6 510.9	N/A	N/A
DE		Vonovia SE XETRA:VNA	21.3	9%	2.4
HK	S	Swire Properties Ltd HKEX:1972	20.6	7%	2.9
IL		Azrieli Group Ltd TASE:AZRG	35.4	19%	1.9
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -82.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.7	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	28.5	23%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	20.9	9%	2.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	N/A	N/A
SE	S	Sagax AB STO:SAGA A	28.7	6%	4.8

				EBIT Growth	EV/EBIT to Growth
CN	K	Kwg Living Group Holdings Ltd HKEX:3913	Average EV/EBIT: 24.4 4.8	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.6	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21.9	8%	2.7
IL		Azrieli Group Ltd TASE:AZRG	35.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -78.2	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.3	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18	14%	1.3
SG		Capitaland Investment Ltd SGX:9CI	35.1	26%	1.3
CL	P	Plaza SA SGO:MALLPLAZA	20.9	8%	2.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	N/A	N/A
SE	S	Sagax AB STO:SAGA A	28.7	14%	2.1

Kwg Living Group Holdings Ltd
HKEX:3913

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Kwg Living Group Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kwg Living Group Holdings Ltd HKEX:3913

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Kwg Living Group Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Kwg Living Group Holdings Ltd
HKEX:3913

Competitors Multiples
Kwg Living Group Holdings Ltd Competitors