First Time Loading...

Cogobuy Group
HKEX:400

Watchlist Manager
Cogobuy Group Logo
Cogobuy Group
HKEX:400
Watchlist
Price: 1.05 HKD Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Cogobuy Group stock under the Base Case scenario is 2.82 HKD. Compared to the current market price of 1.05 HKD, Cogobuy Group is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.82 HKD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
81
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
vs History
79
vs Industry
56
Median 3Y
7
Median 5Y
9.5
Industry
16.4
vs History
vs Industry
61
Median 3Y
-6.1
Median 5Y
-5.5
Industry
8
vs History
26
vs Industry
51
Median 3Y
2.5
Median 5Y
-2
Industry
15.7
vs History
92
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
47
vs Industry
63
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
vs History
52
vs Industry
30
Median 3Y
3.2
Median 5Y
3.2
Industry
2.2
vs History
44
vs Industry
42
Median 3Y
5.9
Median 5Y
6.6
Industry
8.4
vs History
68
vs Industry
51
Median 3Y
7
Median 5Y
7.4
Industry
12.7
vs History
vs Industry
53
Median 3Y
-8
Median 5Y
-7.2
Industry
9.1
vs History
vs Industry
39
Median 3Y
-8.7
Median 5Y
-8.7
Industry
12.6
vs History
61
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Cogobuy Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cogobuy Group
HKEX:400
1.5B HKD 0.2 6.4 7 7
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.4 19.9 40.6
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.3B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
186.2B USD 5.4 22.5 19.1 19.4
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -234.1 -234.1
CN
Meituan
HKEX:3690
674.5B HKD 2.3 45.1 50.8 50.8
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.7 83.6 33.5 43.2
AR
Mercadolibre Inc
NASDAQ:MELI
82.3B USD 5.7 83.4 33.4 43
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.2 -614.9 -72.5
P/E Multiple
Earnings Growth
CN
Cogobuy Group
HKEX:400
Average P/E: 39.4
6.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.5
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
45.1
288%
UY
MercadoLibre Inc
BMV:MELIN
83.6
221%
AR
Mercadolibre Inc
NASDAQ:MELI
83.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.2 N/A
EV/EBITDA Multiple
EBITDA Growth
CN
Cogobuy Group
HKEX:400
Average EV/EBITDA: 24.5
7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
19.9
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.1 N/A
CN
Meituan
HKEX:3690
50.8
606%
UY
MercadoLibre Inc
BMV:MELIN
33.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -614.9 N/A
EV/EBIT Multiple
EBIT Growth
CN
Cogobuy Group
HKEX:400
Average EV/EBIT: 30.3
7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.6
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.4
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.1 N/A
CN
Meituan
HKEX:3690
50.8
472%
UY
MercadoLibre Inc
BMV:MELIN
43.2
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More