Cogobuy Group
HKEX:400

Watchlist Manager
Cogobuy Group Logo
Cogobuy Group
HKEX:400
Watchlist
Price: 3.9 HKD 0.78% Market Closed
Market Cap: HK$6.4B

Relative Value

The Relative Value of one Cogobuy Group stock under the Base Case scenario is 3.45 HKD. Compared to the current market price of 3.9 HKD, Cogobuy Group is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.45 HKD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cogobuy Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cogobuy Group
HKEX:400
6.4B HKD 0.5 26.9 15.3 15.3
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.5 18.2 33.1
CN
Alibaba Group Holding Ltd
NYSE:BABA
406B USD 2.8 22.6 163.1 163.1
CN
PDD Holdings Inc
NASDAQ:PDD
143.7B USD 2.4 9.8 43.7 43.7
NL
Prosus NV
AEX:PRX
115.7B EUR 19.7 10 659.8 659.8
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 52.2 1.6 1.9
AR
Mercadolibre Inc
NASDAQ:MELI
108.8B USD 4.1 52.3 27.4 33.8
US
DoorDash Inc
NASDAQ:DASH
87.1B USD 6.9 100.9 65 123.1
CN
Meituan
HKEX:3690
595.2B HKD 1.5 -268 -146.8 -146.8
CN
JD.Com Inc
HKEX:9618
357.4B HKD 0.2 9.9 9.2 9.2
US
eBay Inc
NASDAQ:EBAY
41.7B USD 3.9 19.1 15.1 17.4
P/S Multiple
Revenue Growth P/S to Growth
CN
Cogobuy Group
HKEX:400
Average P/S: 4.5
0.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.8
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.4
13%
0.2
NL
Prosus NV
AEX:PRX
19.7
27%
0.7
UY
MercadoLibre Inc
BMV:MELIN
4.1
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4.1
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.9
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
US
eBay Inc
NASDAQ:EBAY
3.9
6%
0.6
P/E Multiple
Earnings Growth PEG
CN
Cogobuy Group
HKEX:400
Average P/E: 33.7
26.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.5
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.6
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
10%
1
NL
Prosus NV
AEX:PRX
10
3%
3.3
UY
MercadoLibre Inc
BMV:MELIN
52.2
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
52.3
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
100.9
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -268
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
10%
1
US
eBay Inc
NASDAQ:EBAY
19.1
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Cogobuy Group
HKEX:400
Average EV/EBITDA: 101.8
15.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
163.1
12%
13.6
CN
PDD Holdings Inc
NASDAQ:PDD
43.7
12%
3.6
NL
Prosus NV
AEX:PRX
659.8
75%
8.8
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
27.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
65
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
7%
1.3
US
eBay Inc
NASDAQ:EBAY
15.1
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Cogobuy Group
HKEX:400
Average EV/EBIT: 110
15.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.1
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
163.1
11%
14.8
CN
PDD Holdings Inc
NASDAQ:PDD
43.7
13%
3.4
NL
Prosus NV
AEX:PRX
659.8
97%
6.8
UY
MercadoLibre Inc
BMV:MELIN
1.9
32%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
33.8
32%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
123.1
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
4%
2.3
US
eBay Inc
NASDAQ:EBAY
17.4
15%
1.2