Cocoon Holdings Ltd
HKEX:428

Watchlist Manager
Cocoon Holdings Ltd Logo
Cocoon Holdings Ltd
HKEX:428
Watchlist
Price: 0.22 HKD Market Closed
Market Cap: HK$28.3m

Income Statement

Earnings Waterfall
Cocoon Holdings Ltd

Income Statement
Cocoon Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
3
4
4
4
3
2
2
2
1
2
2
1
1
1
1
Revenue
21
N/A
80
+290%
5
-94%
10
+114%
12
+21%
14
+15%
15
+10%
10
-31%
12
+17%
6
-47%
7
+14%
11
+47%
35
+226%
41
+17%
41
+1%
38
-7%
13
-67%
16
+29%
12
-25%
12
+2%
14
+13%
10
-26%
12
+13%
10
-17%
8
-16%
8
-7%
7
-14%
7
+10%
6
-14%
3
-44%
5
+50%
(74)
N/A
11
N/A
(50)
N/A
(20)
+60%
(9)
+56%
(11)
-19%
7
N/A
7
-2%
8
+15%
6
-21%
3
-43%
3
+3%
2
-53%
1
-54%
7
+809%
16
+131%
Operating Income
Operating Expenses
4
(18)
71
42
38
(62)
(30)
(36)
(38)
(45)
110
1
9
(20)
(31)
(27)
(18)
(14)
(21)
(20)
(19)
(16)
(16)
(17)
(18)
(28)
(41)
(47)
(45)
(40)
(52)
(6)
42
(14)
(13)
(11)
(20)
(22)
(12)
(22)
(23)
(12)
(9)
(5)
(5)
(4)
(6)
Selling, General & Administrative
(3)
(3)
(3)
(5)
(6)
(49)
(18)
(29)
(29)
(28)
(14)
0
0
(5)
(3)
(3)
(3)
(1)
(3)
(2)
(2)
(2)
(3)
(4)
(4)
(14)
(4)
(4)
(4)
0
0
0
0
(5)
0
(3)
(11)
(14)
(4)
(2)
(4)
(0)
(0)
0
0
0
0
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
7
(15)
74
46
44
(13)
(12)
(6)
(9)
(16)
124
1
9
(15)
(28)
(24)
(14)
(12)
(17)
(17)
(16)
(13)
(13)
(13)
(14)
(13)
(37)
(43)
(41)
(40)
(52)
(6)
42
(9)
(13)
(8)
(9)
(8)
(8)
(20)
(19)
(11)
(8)
(5)
(5)
(4)
(6)
Operating Income
24
N/A
62
+156%
75
+22%
51
-32%
49
-4%
(48)
N/A
(15)
+69%
(25)
-67%
(26)
-2%
(39)
-50%
118
N/A
12
-90%
43
+265%
21
-52%
10
-50%
11
+9%
(5)
N/A
2
N/A
(9)
N/A
(7)
+17%
(5)
+28%
(6)
-9%
(4)
+24%
(8)
-77%
(10)
-31%
(21)
-110%
(34)
-65%
(40)
-17%
(39)
+2%
(37)
+6%
(47)
-27%
(79)
-71%
53
N/A
(65)
N/A
(33)
+49%
(20)
+38%
(31)
-50%
(15)
+51%
(5)
+64%
(14)
-160%
(17)
-22%
(9)
+50%
(5)
+39%
(4)
+29%
(4)
-7%
3
N/A
10
+231%
Pre-Tax Income
Interest Income Expense
0
0
11
20
(16)
(40)
(37)
81
102
139
0
0
0
24
4
(20)
(41)
(48)
(39)
(32)
(12)
28
(2)
4
0
(13)
0
0
0
0
(83)
(126)
(167)
(14)
(19)
(15)
(3)
11
8
(15)
(42)
(40)
21
54
8
(80)
(64)
Non-Reccuring Items
0
0
0
0
0
(6)
(44)
(57)
(57)
(0)
0
0
0
(12)
1
1
1
(0)
0
0
0
(13)
0
0
0
(5)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
3
0
0
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
24
N/A
62
+156%
86
+39%
71
-18%
33
-53%
(94)
N/A
(97)
-3%
(1)
+98%
19
N/A
100
+415%
118
+18%
12
-90%
43
+265%
33
-23%
16
-52%
(8)
N/A
(45)
-482%
(46)
-1%
(48)
-5%
(39)
+18%
(17)
+57%
10
N/A
(6)
N/A
(3)
+41%
(10)
-187%
(39)
-294%
(34)
+12%
(40)
-17%
(39)
+2%
(37)
+6%
(129)
-254%
(206)
-59%
(114)
+45%
(78)
+31%
(52)
+33%
(35)
+32%
(34)
+5%
(4)
+88%
2
N/A
(29)
N/A
(59)
-107%
(48)
+19%
16
N/A
54
+230%
4
-93%
(77)
N/A
(55)
+29%
Net Income
Tax Provision
(3)
(11)
(15)
(13)
(10)
5
7
(9)
(11)
(15)
(15)
1
0
2
2
2
2
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
21
51
72
58
24
(89)
(90)
(10)
8
85
102
13
44
35
18
(6)
(43)
(48)
(50)
(42)
(19)
10
(6)
(3)
(10)
(39)
(34)
(40)
(39)
(37)
(129)
(206)
(114)
(78)
(52)
(35)
(34)
(4)
2
(29)
(59)
(48)
16
54
4
(77)
(55)
Net Income (Common)
21
N/A
51
+144%
72
+40%
58
-19%
24
-59%
(89)
N/A
(90)
-1%
(10)
+89%
8
N/A
85
+940%
102
+21%
13
-87%
44
+226%
35
-19%
18
-50%
(6)
N/A
(43)
-644%
(48)
-12%
(50)
-5%
(42)
+17%
(19)
+54%
10
N/A
(6)
N/A
(3)
+41%
(10)
-187%
(39)
-294%
(34)
+12%
(40)
-17%
(39)
+2%
(37)
+6%
(129)
-254%
(206)
-59%
(114)
+45%
(78)
+31%
(52)
+33%
(35)
+32%
(34)
+5%
(4)
+88%
2
N/A
(29)
N/A
(59)
-107%
(48)
+19%
16
N/A
54
+230%
4
-93%
(77)
N/A
(55)
+29%
EPS (Diluted)
0.65
N/A
1.4
+115%
1.74
+24%
1.41
-19%
0.58
-59%
-2.17
N/A
-2.21
-2%
-0.26
+88%
0.19
N/A
2.08
+995%
2.5
+20%
0.32
-87%
1.06
+231%
0.86
-19%
0.42
-51%
-0.15
N/A
-1.06
-607%
-1.18
-11%
-1.24
-5%
-1.02
+18%
-0.47
+54%
0.23
N/A
-0.14
N/A
-0.08
+43%
-0.23
-188%
-0.89
-287%
-0.78
+12%
-0.92
-18%
-0.95
-3%
-0.84
+12%
-1.44
-71%
-2.29
-59%
-1.22
+47%
-0.76
+38%
-0.41
+46%
-0.2
+51%
-0.09
+55%
-0.01
+89%
0.01
N/A
-0.72
N/A
-0.14
+81%
-1.02
-629%
0.31
N/A
0.96
+210%
0.08
-92%
-1.08
N/A
-0.6
+44%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett