Cocoon Holdings Ltd Relative Valuation - Cocoon Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.22 HKD 4.27% Market Closed

Market Cap: HK$28.3m

	Cocoon Holdings Ltd HKEX:428	HK
	Xiaomi Corp HKEX:81810	CN
	Daxor Corp NASDAQ:DXR	US
	Atmos Energy Corp NYSE:ATO	US
	Hubei Zhongyi Technology Inc SZSE:301150	CN

Multiples-Based Value

The Multiples-Based Value of one Cocoon Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.22 HKD, Cocoon Holdings Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Cocoon Holdings Ltd Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Cocoon Holdings Ltd HKEX:428	28.3m HKD	1.8	-0.5	-11.5	-11.5
US		BlackRock Inc NYSE:BLK	148.8B USD	6.1	26.8	18	20.8
CA		Brookfield Corp NYSE:BN	101B USD	1.3	88.6	11.2	16.9
ZA	N	Ninety One Ltd JSE:NY1	90.1B ZAR	5.9	26.5	-36.7	-39.6
US		Blackstone Inc NYSE:BX	84B USD	9.5	45.4	12.7	12.8
US		Bank of New York Mellon Corp NYSE:BK	85.1B USD	4.3	16.1	0	0
US		KKR & Co Inc NYSE:KKR	81.2B USD	4	36.3	261.1	261.1
CA		Brookfield Asset Management Inc NYSE:BAM	72.4B USD	15	29.1	26.4	26.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	101.4B CAD	15.1	29.3	26.5	26.9
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	61.2B EUR	14.6	28.3	25.7	26
US		Ameriprise Financial Inc NYSE:AMP	39.3B USD	2.1	11	11.8	11.8

				Revenue Growth	P/S to Growth
HK		Cocoon Holdings Ltd HKEX:428	Average P/S: 7.2 1.8	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.1	13%	0.5
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.9	N/A	N/A
US		Blackstone Inc NYSE:BX	9.5	14%	0.7
US		Bank of New York Mellon Corp NYSE:BK	4.3	6%	0.7
US		KKR & Co Inc NYSE:KKR	4	-11%	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	15	18%	0.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	15.1	18%	0.8
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.6	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.1	3%	0.7

				Earnings Growth	PEG
HK		Cocoon Holdings Ltd HKEX:428	Average P/E: 33.7 Negative Multiple: -0.5	N/A	N/A
US		BlackRock Inc NYSE:BLK	26.8	26%	1
CA		Brookfield Corp NYSE:BN	88.6	118%	0.8
ZA	N	Ninety One Ltd JSE:NY1	26.5	N/A	N/A
US		Blackstone Inc NYSE:BX	45.4	32%	1.4
US		Bank of New York Mellon Corp NYSE:BK	16.1	12%	1.3
US		KKR & Co Inc NYSE:KKR	36.3	55%	0.7
CA		Brookfield Asset Management Inc NYSE:BAM	29.1	20%	1.5
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	29.3	20%	1.5
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.3	20%	1.4
US		Ameriprise Financial Inc NYSE:AMP	11	8%	1.4

				EBITDA Growth	EV/EBITDA to Growth
HK		Cocoon Holdings Ltd HKEX:428	Average EV/EBITDA: 49.2 Negative Multiple: -11.5	N/A	N/A
US		BlackRock Inc NYSE:BLK	18	23%	0.8
CA		Brookfield Corp NYSE:BN	11.2	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -36.7	N/A	N/A
US		Blackstone Inc NYSE:BX	12.7	20%	0.6
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.1	212%	1.2
CA		Brookfield Asset Management Inc NYSE:BAM	26.4	21%	1.3
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.5	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	25.7	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	11.8	4%	2.9

				EBIT Growth	EV/EBIT to Growth
HK		Cocoon Holdings Ltd HKEX:428	Average EV/EBIT: 50.4 Negative Multiple: -11.5	N/A	N/A
US		BlackRock Inc NYSE:BLK	20.8	23%	0.9
CA		Brookfield Corp NYSE:BN	16.9	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -39.6	N/A	N/A
US		Blackstone Inc NYSE:BX	12.8	28%	0.5
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.1	211%	1.2
CA		Brookfield Asset Management Inc NYSE:BAM	26.8	21%	1.3
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.9	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	11.8	-1%	N/A

Cocoon Holdings Ltd
HKEX:428

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Cocoon Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cocoon Holdings Ltd HKEX:428

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Cocoon Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cocoon Holdings Ltd
HKEX:428

Competitors Multiples
Cocoon Holdings Ltd Competitors