Boyaa Interactive International Ltd
HKEX:434
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Boyaa Interactive International Ltd
HKEX:434
|
CN |
Balance Sheet
Balance Sheet Decomposition
Boyaa Interactive International Ltd
Boyaa Interactive International Ltd
Balance Sheet
Boyaa Interactive International Ltd
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
39
|
112
|
275
|
266
|
994
|
117
|
170
|
208
|
180
|
487
|
389
|
248
|
294
|
744
|
128
|
|
| Cash |
0
|
0
|
0
|
266
|
994
|
117
|
170
|
208
|
180
|
487
|
389
|
248
|
294
|
744
|
128
|
|
| Cash Equivalents |
39
|
112
|
275
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
68
|
117
|
1 030
|
405
|
1 237
|
1 421
|
1 435
|
1 531
|
891
|
729
|
1 113
|
1 133
|
864
|
29
|
|
| Total Receivables |
39
|
39
|
44
|
67
|
115
|
100
|
92
|
85
|
41
|
49
|
45
|
49
|
61
|
71
|
34
|
|
| Accounts Receivables |
22
|
28
|
38
|
61
|
95
|
78
|
73
|
36
|
18
|
18
|
20
|
22
|
24
|
29
|
24
|
|
| Other Receivables |
17
|
11
|
6
|
6
|
20
|
23
|
19
|
48
|
23
|
31
|
25
|
27
|
38
|
42
|
10
|
|
| Other Current Assets |
4
|
6
|
9
|
12
|
13
|
8
|
6
|
11
|
5
|
300
|
13
|
10
|
9
|
106
|
2 394
|
|
| Total Current Assets |
82
|
226
|
445
|
1 375
|
1 527
|
1 462
|
1 689
|
1 738
|
1 758
|
1 726
|
1 175
|
1 420
|
1 497
|
1 785
|
2 586
|
|
| PP&E Net |
1
|
5
|
7
|
11
|
15
|
28
|
43
|
40
|
47
|
70
|
54
|
39
|
38
|
36
|
34
|
|
| PP&E Gross |
1
|
5
|
7
|
11
|
15
|
28
|
43
|
40
|
47
|
70
|
54
|
39
|
38
|
36
|
34
|
|
| Accumulated Depreciation |
1
|
2
|
3
|
7
|
12
|
19
|
28
|
36
|
44
|
49
|
54
|
63
|
67
|
73
|
68
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
20
|
5
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
18
|
16
|
17
|
13
|
13
|
10
|
|
| Long-Term Investments |
3
|
20
|
16
|
8
|
108
|
559
|
519
|
698
|
671
|
553
|
782
|
144
|
236
|
91
|
332
|
|
| Other Long-Term Assets |
1
|
3
|
6
|
14
|
44
|
25
|
30
|
27
|
38
|
26
|
306
|
6
|
2
|
2
|
2
|
|
| Total Assets |
86
N/A
|
254
+194%
|
475
+87%
|
1 408
+197%
|
1 714
+22%
|
2 080
+21%
|
2 285
+10%
|
2 506
+10%
|
2 527
+1%
|
2 393
-5%
|
2 333
-3%
|
1 626
-30%
|
1 787
+10%
|
1 929
+8%
|
2 963
+54%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
74
|
2
|
|
| Accrued Liabilities |
11
|
27
|
58
|
80
|
86
|
84
|
77
|
91
|
68
|
70
|
76
|
69
|
70
|
73
|
85
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
1
|
4
|
4
|
3
|
|
| Other Current Liabilities |
12
|
37
|
70
|
113
|
131
|
148
|
170
|
187
|
175
|
194
|
198
|
210
|
240
|
243
|
255
|
|
| Total Current Liabilities |
22
|
64
|
129
|
193
|
218
|
232
|
248
|
279
|
243
|
270
|
279
|
281
|
316
|
320
|
344
|
|
| Long-Term Debt |
0
|
35
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
12
|
9
|
10
|
|
| Deferred Income Tax |
0
|
1
|
1
|
1
|
14
|
42
|
15
|
3
|
19
|
8
|
7
|
5
|
1
|
1
|
147
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
22
N/A
|
100
+348%
|
172
+73%
|
194
+12%
|
241
+25%
|
273
+13%
|
263
-4%
|
282
+7%
|
262
-7%
|
283
+8%
|
286
+1%
|
286
0%
|
329
+15%
|
330
+0%
|
501
+52%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
63
|
137
|
286
|
484
|
844
|
1 210
|
1 397
|
1 613
|
1 710
|
1 709
|
1 675
|
980
|
1 034
|
1 162
|
2 015
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
738
|
632
|
590
|
610
|
642
|
544
|
381
|
373
|
373
|
373
|
373
|
390
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
1
|
8
|
4
|
5
|
15
|
4
|
13
|
24
|
1
|
13
|
50
|
64
|
58
|
|
| Total Equity |
64
N/A
|
154
+140%
|
302
+96%
|
1 215
+302%
|
1 472
+21%
|
1 806
+23%
|
2 022
+12%
|
2 224
+10%
|
2 265
+2%
|
2 110
-7%
|
2 047
-3%
|
1 340
-35%
|
1 457
+9%
|
1 599
+10%
|
2 463
+54%
|
|
| Total Liabilities & Equity |
86
N/A
|
254
+194%
|
475
+87%
|
1 408
+197%
|
1 714
+22%
|
2 080
+21%
|
2 285
+10%
|
2 506
+10%
|
2 527
+1%
|
2 393
-5%
|
2 333
-3%
|
1 626
-30%
|
1 787
+10%
|
1 929
+8%
|
2 963
+54%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
431
|
431
|
431
|
738
|
758
|
765
|
766
|
768
|
725
|
722
|
711
|
710
|
710
|
710
|
710
|
|